Atlantaa Ltd

AI
Atlantaa Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Atlantaa Ltd

₹ 35.4 -5.14%
01 Oct 3:41 p.m.
atlantalimited.in BSE: 532759 NSE: ATLANTAA
About

Incorporated in 1977, Atlanta Ltd is engaged in the Construction business[1]

Key Points

Business model:
Atlantaa historically executed highways, bypasses, urban roads, airport runways
and aprons and SEZ infrastructure and
owned toll-road concessions through
subsidiaries. Its current focus is legacy
toll assets, Mumbai and Thane real
estate and rebuilding the road-EPC
business.

Website BSE NSE
  • Market Cap ₹ 289 Cr.
  • Current Price ₹ 35.4
  • High / Low ₹ 73.4 / 31.5
  • Stock P/E
  • Book Value ₹ 26.1
  • Dividend Yield 0.00 %
  • ROCE 1.94 %
  • ROE -0.89 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.50% over past five years.
  • Contingent liabilities of Rs.234 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.18.9 Cr.
  • Company has high debtors of 409 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
13.82 13.01 14.57 91.37 15.41 13.43 14.07 25.18 14.54 12.11 16.73 30.52 18.36
5.42 5.63 4.07 64.41 8.15 7.12 9.03 11.03 6.54 28.47 10.51 -7.83 14.47
Operating Profit 8.40 7.38 10.50 26.96 7.26 6.31 5.04 14.15 8.00 -16.36 6.22 38.35 3.89
OPM % 60.78% 56.73% 72.07% 29.51% 47.11% 46.98% 35.82% 56.20% 55.02% -135.09% 37.18% 125.66% 21.19%
2.34 313.94 2.05 161.47 22.22 2.31 4.05 2.85 4.58 4.06 6.67 4.33 3.88
Interest 0.68 1.10 1.38 1.28 0.97 -0.12 1.97 1.01 2.79 2.47 2.55 3.08 2.85
Depreciation 8.73 9.06 8.76 9.24 10.62 10.63 10.66 10.64 11.31 11.32 11.40 11.51 10.32
Profit before tax 1.33 311.16 2.41 177.91 17.89 -1.89 -3.54 5.35 -1.52 -26.09 -1.06 28.09 -5.40
Tax % 0.00% 0.00% 0.00% 14.02% 25.71% -10.58% -711.58% -74.58% 11.84% -20.24% -24.53% 23.10% -6.11%
1.32 311.16 2.40 152.96 13.29 -1.69 21.65 9.33 -1.71 -20.81 -0.80 21.61 -5.06
EPS in Rs 0.16 38.07 0.29 18.76 1.63 -0.21 2.66 1.14 -0.21 -2.55 -0.10 2.65 -0.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
540.58 159.28 262.91 189.65 48.21 96.22 88.33 234.50 51.65 132.77 68.10 73.90 77.72
425.03 146.66 124.20 133.65 67.89 56.78 47.51 522.04 31.98 79.53 35.37 37.71 45.62
Operating Profit 115.55 12.62 138.71 56.00 -19.68 39.44 40.82 -287.54 19.67 53.24 32.73 36.19 32.10
OPM % 21.38% 7.92% 52.76% 29.53% -40.82% 40.99% 46.21% -122.62% 38.08% 40.10% 48.06% 48.97% 41.30%
1.64 0.52 6.38 -25.39 38.63 -729.54 0.58 -14.31 8.13 479.80 31.44 19.65 18.94
Interest 49.79 54.49 41.99 72.31 75.29 66.97 65.37 63.68 6.12 4.44 3.83 10.88 10.95
Depreciation 11.41 5.54 51.47 33.47 36.20 37.35 40.75 25.14 30.89 35.79 42.55 45.54 44.55
Profit before tax 55.99 -46.89 51.63 -75.17 -92.54 -794.42 -64.72 -390.67 -9.21 492.81 17.79 -0.58 -4.46
Tax % 12.72% -15.59% 42.13% -16.55% -0.56% 0.49% 8.37% 3.02% 251.79% 5.06% -139.24% 196.55%
48.39 -39.58 29.88 -62.73 -92.02 -798.34 -70.14 -402.47 -32.40 467.86 42.57 -1.71 -5.06
EPS in Rs 5.93 -4.85 3.67 -7.70 -11.29 -97.96 -8.61 -49.38 -3.98 57.41 5.22 -0.21 -0.62
Dividend Payout % 5.06% 0.00% 8.18% -3.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -4%
3 Years: 13%
TTM: 16%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 25%
TTM: -118%
Stock Price CAGR
10 Years: -6%
5 Years: 22%
3 Years: 38%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16.30 16.30 16.30 16.30 16.30 16.30 16.30 16.30 16.30 16.30 16.30 16.30
Reserves 706.91 670.32 448.79 375.68 296.51 -499.78 -584.55 -347.63 -400.89 141.49 194.06 196.28
891.91 956.60 1,018.58 1,061.31 1,128.14 1,014.71 1,104.18 823.05 819.55 247.54 314.24 317.62
355.81 144.53 263.25 201.96 187.44 210.80 190.92 77.34 83.30 65.04 47.63 35.70
Total Liabilities 1,970.93 1,787.75 1,746.92 1,655.25 1,628.39 742.03 726.85 569.06 518.26 470.37 572.23 565.90
320.69 314.61 662.97 636.49 606.89 563.87 521.56 192.61 164.00 128.78 88.47 40.29
CWIP 635.91 776.22 622.31 669.41 709.06 0.69 0.69 0.69 0.69 0.00 0.00 0.00
Investments 14.83 15.44 0.51 0.46 0.36 0.33 0.33 0.28 0.23 0.38 0.39 2.91
999.50 681.48 461.13 348.89 312.08 177.14 204.27 375.48 353.34 341.21 483.37 522.70
Total Assets 1,970.93 1,787.75 1,746.92 1,655.25 1,628.39 742.03 726.85 569.06 518.26 470.37 572.23 565.90

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
218.61 493.28 101.34 -18.62 80.12 151.33 106.91 109.16 45.75 -34.68 54.69 -33.25
-225.41 -141.10 -102.77 -15.79 2.78 9.28 -0.36 243.31 0.70 -4.80 -102.25 29.95
-6.59 -357.30 -2.52 34.94 -80.65 -163.91 -103.65 -344.60 -0.99 -8.66 63.70 -9.68
Net Cash Flow -13.40 -5.11 -3.95 0.52 2.25 -3.30 2.91 7.88 45.45 -48.13 16.14 -12.98
Free Cash Flow 213.05 491.95 0.39 -25.93 100.60 151.37 106.54 352.15 43.47 -35.16 52.36 -38.91
CFO/OP 196% 3,918% 81% 7% -448% 386% 263% -38% 301% -61% 172% -88%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 145.84 206.03 160.24 311.53 715.09 76.74 258.18 172.57 359.21 348.75 340.45 408.96
Inventory Days 528.21 1,441.52 674.14 974.12 1,645.76 878.36
Days Payable 338.81 919.81 665.55 192.54 326.64 206.01
Cash Conversion Cycle 335.23 727.75 168.83 1,093.11 2,034.20 749.09 258.18 172.57 359.21 348.75 340.45 408.96
Working Capital Days 73.66 -611.39 -73.64 -129.33 -1,462.95 -2,954.48 -3,445.99 -977.80 -4,777.86 -161.26 -414.79 -44.70
ROCE % 7.10% 0.54% 6.00% 1.97% -1.02% 0.87% 0.50% -40.12% -0.67% 7.94% 4.62% 1.94%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
EPC Order Book
INR crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Toll Income
INR crore
Permanent Employees (Standalone)
number ・Standalone data
Award Receivables from Arbitration
INR crore
Real Estate Saleable Area under Development
million sq ft ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.93% 71.96% 72.18% 73.33% 74.67% 74.67% 74.67% 74.67% 74.67% 74.67% 74.67% 74.67%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
28.06% 28.03% 27.81% 26.66% 25.32% 25.31% 25.32% 25.32% 25.31% 25.32% 25.32% 25.34%
No. of Shareholders 24,07123,52823,03222,58822,55222,41723,52821,74921,99524,71223,52823,303

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls