Atlantaa Ltd
- Market Cap ₹ 309 Cr.
- Current Price ₹ 37.8
- High / Low ₹ 65.7 / 27.3
- Stock P/E 7.25
- Book Value ₹ 25.8
- Dividend Yield 0.00 %
- ROCE 4.63 %
- ROE 23.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 21.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -6.68% over past five years.
- Tax rate seems low
- Contingent liabilities of Rs.349 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.31.4 Cr.
- Company has high debtors of 340 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
360 | 541 | 159 | 263 | 190 | 48 | 96 | 88 | 234 | 52 | 133 | 68 | |
249 | 425 | 147 | 124 | 134 | 68 | 57 | 48 | 522 | 32 | 80 | 35 | |
Operating Profit | 111 | 116 | 13 | 139 | 56 | -20 | 39 | 41 | -288 | 20 | 53 | 33 |
OPM % | 31% | 21% | 8% | 53% | 30% | -41% | 41% | 46% | -123% | 38% | 40% | 48% |
2 | 2 | 1 | 6 | -25 | 39 | -730 | 1 | -14 | 8 | 480 | 31 | |
Interest | 62 | 50 | 54 | 42 | 72 | 75 | 67 | 65 | 64 | 6 | 4 | 4 |
Depreciation | 4 | 11 | 6 | 51 | 33 | 36 | 37 | 41 | 25 | 31 | 36 | 43 |
Profit before tax | 46 | 56 | -47 | 52 | -75 | -93 | -794 | -65 | -391 | -9 | 493 | 18 |
Tax % | -18% | 13% | -16% | 42% | -17% | -1% | 0% | 8% | 3% | 252% | 5% | -139% |
54 | 48 | -40 | 30 | -63 | -92 | -798 | -70 | -402 | -32 | 468 | 43 | |
EPS in Rs | 6.62 | 5.93 | -4.85 | 3.67 | -7.70 | -11.29 | -97.96 | -8.61 | -49.38 | -3.98 | 57.41 | 5.23 |
Dividend Payout % | 4% | 5% | 0% | 8% | -4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -19% |
5 Years: | -7% |
3 Years: | -34% |
TTM: | -49% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 21% |
3 Years: | 29% |
TTM: | 240% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | 41% |
3 Years: | 35% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 629 | 707 | 670 | 449 | 376 | 297 | -500 | -585 | -348 | -401 | 141 | 194 |
736 | 892 | 957 | 1,019 | 1,061 | 1,128 | 1,015 | 1,104 | 823 | 820 | 248 | 314 | |
292 | 356 | 145 | 263 | 202 | 187 | 211 | 191 | 77 | 83 | 65 | 48 | |
Total Liabilities | 1,674 | 1,971 | 1,788 | 1,747 | 1,655 | 1,628 | 742 | 727 | 569 | 518 | 470 | 572 |
333 | 321 | 315 | 663 | 636 | 607 | 564 | 522 | 193 | 164 | 129 | 88 | |
CWIP | 419 | 636 | 776 | 622 | 669 | 709 | 1 | 1 | 1 | 1 | 0 | 0 |
Investments | 16 | 15 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
905 | 1,000 | 681 | 461 | 349 | 312 | 177 | 204 | 375 | 353 | 341 | 483 | |
Total Assets | 1,674 | 1,971 | 1,788 | 1,747 | 1,655 | 1,628 | 742 | 727 | 569 | 518 | 470 | 572 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-371 | 219 | 493 | 101 | -19 | 80 | 151 | 107 | 109 | 46 | -45 | 55 | |
249 | -225 | -141 | -103 | -16 | 3 | 9 | -0 | 243 | 1 | 6 | -102 | |
141 | -7 | -357 | -3 | 35 | -81 | -164 | -104 | -345 | -1 | -9 | 64 | |
Net Cash Flow | 19 | -13 | -5 | -4 | 1 | 2 | -3 | 3 | 8 | 45 | -48 | 16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 146 | 206 | 160 | 312 | 715 | 77 | 258 | 173 | 359 | 349 | 340 |
Inventory Days | 528 | 1,442 | 674 | 974 | 1,646 | 878 | 1,915 | |||||
Days Payable | 339 | 920 | 666 | 193 | 327 | 206 | 84 | |||||
Cash Conversion Cycle | 63 | 335 | 728 | 169 | 1,093 | 2,034 | 749 | 258 | 173 | 359 | 349 | 2,171 |
Working Capital Days | 155 | 170 | -573 | -28 | 193 | -174 | -436 | 206 | 221 | 865 | 459 | 838 |
ROCE % | 9% | 7% | 1% | 6% | 2% | -1% | 1% | 0% | -40% | -1% | 8% | 5% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 May
- Financial Result For Quarter & Year Ended 31.03.2025 15 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 15.05.2025.
15 May - Audited financial results for FY ended March 31, 2025 approved; includes profit, revenue, and auditor's unmodified opinion.
-
Integrated Filing (Financial)
15 May - Audited financial results for FY ended March 31, 2025 approved; includes standalone and consolidated profits and EPS.
-
Board Meeting Intimation for Intimation Of The Board Meeting To Be Held On 15.05.2025
8 May - Board meeting on May 15, 2025, to approve Q4 FY25 audited financial results and review compliance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Feb 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Sep 2017Transcript PPT
-
May 2017Transcript PPT
Business Overview:[1][2]
Atlanta is an ISO 9001:2015 certified company which is deals in
a) Infrastructure development activities viz. Construction of Road, Highways, Bridges and Runways
b) Engineering, Procurement, Construction (EPC) contracts
c) Public Private Partnership Model (PPP) on Build Operate and Transfer (BOT), and Design, Build, Finance, Operate and Transfer (DBFOT) basis
d) Hybrid Annuity Mode Projects (HAM)
e) Operation and Maintenance Transfer (OMT)
f) Real estate development, tourism & hospitality coupled with surface mining of limestone and coal