Atal Realtech Ltd
Incorporated in 2012, Atal Realtech Limited is in the business of civil construction and government contracting
- Market Cap ₹ 214 Cr.
- Current Price ₹ 19.2
- High / Low ₹ 21.0 / 7.21
- Stock P/E 53.6
- Book Value ₹ 6.06
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 6.74 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.18 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 32.8%
- Company has a low return on equity of 6.28% over last 3 years.
- Promoter holding has decreased over last 3 years: -16.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 20 | 30 | 42 | 51 | 58 | 58 | 43 | 40 | 41 | 41 | 96 | 103 | |
0 | 18 | 26 | 38 | 46 | 53 | 53 | 38 | 35 | 36 | 36 | 88 | 95 | |
Operating Profit | 0 | 2 | 3 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 8 | 8 |
OPM % | 34% | 9% | 11% | 9% | 10% | 8% | 10% | 12% | 13% | 12% | 13% | 8% | 8% |
0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Profit before tax | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 |
Tax % | 31% | 33% | 34% | 34% | 29% | 32% | 25% | 26% | 25% | 30% | 32% | 25% | |
0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | |
EPS in Rs | 0.37 | 0.40 | 0.22 | 0.29 | 0.20 | 0.23 | 0.19 | 0.19 | 0.19 | 0.19 | 0.32 | 0.35 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 10% |
3 Years: | 33% |
TTM: | 157% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 8% |
3 Years: | 18% |
TTM: | 89% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 4% |
1 Year: | 156% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 6% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 1 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 15 | 15 | 22 |
Reserves | 1 | 1 | 2 | 4 | 6 | 20 | 23 | 26 | 28 | 21 | 23 | 45 |
1 | 7 | 4 | 6 | 11 | 15 | 16 | 10 | 5 | 11 | 9 | 16 | |
1 | 2 | 7 | 8 | 7 | 10 | 11 | 7 | 10 | 3 | 11 | 7 | |
Total Liabilities | 3 | 11 | 15 | 21 | 28 | 50 | 54 | 48 | 49 | 50 | 58 | 90 |
0 | 1 | 1 | 1 | 4 | 3 | 5 | 4 | 4 | 3 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3 | 10 | 14 | 20 | 25 | 47 | 49 | 44 | 45 | 46 | 54 | 85 | |
Total Assets | 3 | 11 | 15 | 21 | 28 | 50 | 54 | 48 | 49 | 50 | 58 | 90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 1 | 1 | 1 | 2 | 4 | 1 | -5 | -7 | 2 | 2 | -14 | |
-0 | -1 | -0 | -0 | -3 | -14 | -1 | 5 | 7 | -2 | -1 | -1 | |
1 | 0 | -1 | -0 | 1 | 11 | -0 | 0 | -0 | 0 | -2 | 23 | |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | -2 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 101 | 103 | 114 | 85 | 28 | 32 | 130 | 175 | 68 | 70 | 11 |
Inventory Days | 16 | 16 | 31 | 63 | 118 | 158 | 82 | 314 | 418 | 2,718 | 1,662 | |
Days Payable | 31 | 62 | 104 | 61 | 96 | 124 | 64 | 176 | 11 | 121 | 25 | |
Cash Conversion Cycle | 39 | 86 | 56 | 41 | 88 | 50 | 66 | 148 | 313 | 475 | 2,667 | 1,648 |
Working Capital Days | 391 | 18 | 33 | 47 | 60 | 52 | 65 | 156 | 261 | 208 | 265 | 175 |
ROCE % | 18% | 33% | 39% | 35% | 29% | 17% | 13% | 11% | 12% | 10% | 10% | 11% |
Documents
Announcements
-
Book Closure For The Purpose Of AGM To Be Held On 26-09-2025.
4 Sep - Register of Members closed 20–26 Sep 2025 for 13th Annual General Meeting.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Newspaper Publication of Notice of AGM to be held on 26-09-2025.
- Reg. 34 (1) Annual Report. 2 Sep
- Notice Of 13Th Annual General Meeting To Be Held On 26-09-2025 2 Sep
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 02-09-2025 For Approval Of Notice Of AGM, Annual Report And Other General Matters.
2 Sep - Board approved AGM on 26 Sep 2025; appointed auditors, scrutinizer; record dates 20-26 Sep 2025.
Business Overview:[1][2]
Company provides integrated contracting and sub-contracting services for civil and industrial construction, engineering and complete infrastructure project management. Company is a registered contractor with Government of Maharashtra Public Works Department in Class I-A and provides services for governmental projects such as Water Supply and Drainage Projects, Road and Bridges Projects, Major and Minor Irrigation Projects and civil construction projects like Sport Stadiums (Indoor and Outdoor), Multi-purpose Hall, Commercial structures, Industrial structures, Hospitals, Cold Storages, Educational Institutions, Mass-Housing projects. Company got listed on NSE Emerge (SME platform of National Stock Exchange of India) on 15th October, 2020