Astron Paper & Board Mill Ltd
Incorporated in 2010, Astron Paper & Board Mill Ltd manufactures Kraft Paper from waste paper[1]
- Market Cap ₹ 28.0 Cr.
- Current Price ₹ 6.02
- High / Low ₹ 23.6 / 5.85
- Stock P/E
- Book Value ₹ 19.4
- Dividend Yield 0.00 %
- ROCE -19.4 %
- ROE -41.7 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.31 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.2% over past five years.
- Promoter holding is low: 25.4%
- Company has a low return on equity of -18.1% over last 3 years.
- Contingent liabilities of Rs.143 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 152 | 157 | 182 | 251 | 373 | 358 | 435 | 512 | 395 | 311 | 96 | 4 | |
| 95 | 133 | 137 | 161 | 219 | 323 | 324 | 407 | 485 | 410 | 308 | 129 | 22 | |
| Operating Profit | 11 | 19 | 20 | 22 | 32 | 50 | 34 | 28 | 27 | -15 | 3 | -33 | -18 |
| OPM % | 10% | 13% | 12% | 12% | 13% | 13% | 10% | 6% | 5% | -4% | 1% | -35% | -517% |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 0 | 0 | |
| Interest | 10 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 8 | 10 | 11 | 12 | 12 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before tax | -1 | 6 | 6 | 8 | 19 | 36 | 20 | 15 | 14 | -29 | -12 | -51 | -36 |
| Tax % | 116% | 31% | 4% | -20% | -10% | 33% | 34% | 34% | 37% | -29% | -28% | 2% | |
| -3 | 4 | 6 | 10 | 21 | 24 | 13 | 10 | 9 | -21 | -9 | -52 | -44 | |
| EPS in Rs | -0.97 | 1.27 | 1.87 | 3.08 | 4.48 | 5.18 | 2.87 | 2.08 | 1.87 | -4.45 | -1.89 | -11.25 | -9.38 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -23% |
| 3 Years: | -43% |
| TTM: | -99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -35% |
| 3 Years: | -43% |
| 1 Year: | -73% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -8% |
| 3 Years: | -18% |
| Last Year: | -42% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 32 | 32 | 32 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | -7 | -3 | 3 | 13 | 80 | 104 | 117 | 127 | 135 | 114 | 106 | 53 | 44 |
| 72 | 72 | 78 | 89 | 75 | 57 | 61 | 45 | 66 | 76 | 80 | 76 | 75 | |
| 31 | 36 | 45 | 38 | 31 | 87 | 86 | 87 | 85 | 67 | 61 | 44 | 46 | |
| Total Liabilities | 127 | 137 | 158 | 173 | 232 | 294 | 310 | 305 | 332 | 304 | 293 | 220 | 211 |
| 67 | 66 | 75 | 79 | 90 | 121 | 129 | 126 | 122 | 134 | 129 | 123 | 119 | |
| CWIP | 0 | 1 | 0 | 1 | 13 | 2 | 0 | 7 | 8 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 6 | 6 | 5 | 5 | 5 | 5 |
| 59 | 70 | 84 | 92 | 128 | 167 | 177 | 166 | 197 | 165 | 158 | 93 | 87 | |
| Total Assets | 127 | 137 | 158 | 173 | 232 | 294 | 310 | 305 | 332 | 304 | 293 | 220 | 211 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 16 | 16 | 5 | 37 | 19 | 33 | -14 | 7 | 5 | 3 | ||
| -2 | -10 | -10 | -28 | -27 | -11 | -4 | -1 | -9 | -0 | 2 | ||
| -8 | -3 | -7 | 38 | -26 | -3 | -24 | 14 | 4 | -5 | -14 | ||
| Net Cash Flow | 1 | 2 | -1 | 15 | -15 | 4 | 6 | -2 | 1 | 0 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 69 | 86 | 70 | 86 | 82 | 95 | 66 | 69 | 59 | 62 | 78 |
| Inventory Days | 121 | 129 | 129 | 132 | 75 | 94 | 86 | 59 | 47 | 53 | 66 | 56 |
| Days Payable | 22 | 20 | 27 | 79 | 53 | 107 | 125 | 92 | 71 | 73 | 96 | 145 |
| Cash Conversion Cycle | 197 | 178 | 188 | 123 | 108 | 68 | 55 | 33 | 45 | 39 | 33 | -11 |
| Working Capital Days | 5 | 12 | 17 | 12 | 20 | 23 | 23 | 24 | 28 | 3 | -16 | -150 |
| ROCE % | 17% | 16% | 16% | 17% | 22% | 14% | 11% | 10% | -8% | -1% | -19% |
Documents
Announcements
- Closure of Trading Window 30 Dec
-
Board Meeting Outcome for Outcome Of Board Meeting
23 Dec - Board approved auditor and independent director; office shifted; property sold to repay bank (23-Dec-2025).
-
Board Meeting Intimation for Appointment Of Auditor And Independent Director
22 Dec - Board meeting on 23 Dec 2025 to propose auditor, independent director, and office shift.
-
Intimation Of Possession Notice
15 Dec - Union Bank possession notice dated 19.11.2025 for offices D-702 and D-704, Ganesh Meridian, Ahmedabad.
-
Intimation Of Notice
15 Dec - Canara Bank issued 21-Nov-2025 e-auction notice for Balaram Papers' plant and 10,217 sqm land in Mehsana.
Business Overview:[1][2]
APBL is an ISO 9001:2015 and ISO 14001:2015 certified, and one of the largest manufacturers of recycled corrugated paper. It manufactures different varieties of kraft paper ranging from 80 to 350 Grams Per Square Meter (GSM) and Bursting Factor (BF) from 16 to 40