Apeejay Tea Ltd (Merged)

Apeejay Tea Ltd (Merged)

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 0.95 %
  • ROE -0.91 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 211 days to 89.5 days

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.12.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007
91.70 90.37
98.45 93.92
Operating Profit -6.75 -3.55
OPM % -7.36% -3.93%
7.47 12.44
Interest 4.25 4.83
Depreciation 3.37 3.54
Profit before tax -6.90 0.52
Tax % 0.14% -32.69%
-6.91 0.69
EPS in Rs
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007
Equity Capital 6.00 6.00
Reserves 170.64 157.73
74.12 63.22
21.67 20.81
Total Liabilities 272.43 247.76
149.01 133.96
CWIP 0.31 1.52
Investments 3.27 6.58
119.84 105.70
Total Assets 272.43 247.76

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007
-7.55 1.04
-12.12 62.80
34.90 -15.75
Net Cash Flow 15.23 48.09

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007
Debtor Days 6.65 5.57
Inventory Days
Days Payable
Cash Conversion Cycle 6.65 5.57
Working Capital Days 333.04 89.46
ROCE % 0.95%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents