Asi Industries Ltd

Asi Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asi Industries Ltd

₹ 18.5 3.12%
29 Sep 10:16 a.m.
asigroup.co.in BSE: 502015
About

Incorporated in 1945, Asi Industries Limited is engaged in mining, wind power generation and trading activities. [1]

Key Points

Products
The company delivers high quality stone of global standards to end user segments such as real estate, construction and infrastructure.
It produces Natural stones comprising Kota Stone - used in constructions of exteriors, pathways, corridors, driveways, balconies, commercial buildings etc. and Sandstone - used as construction material or as raw material in manufacturing, Oasis Designs, Waterfalls, Ripple, Novara, Split-Face, Square, Torino, Brick, Diamond, Fermo, Masonry, Fish, Pebble and others and generates wind power.
[1][2]

Website BSE
  • Market Cap ₹ 166 Cr.
  • Current Price ₹ 18.5
  • High / Low ₹ 21.4 / 10.6
  • Stock P/E 8.60
  • Book Value ₹ 34.1
  • Dividend Yield 1.10 %
  • ROCE 8.56 %
  • ROE 6.23 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.53 times its book value

Cons

  • The company has delivered a poor sales growth of -10.5% over past five years.
  • Company has a low return on equity of 2.16% over last 3 years.
  • Earnings include an other income of Rs.11.2 Cr.
  • Company has high debtors of 168 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Mining & Mineral products Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
28.48 50.94 38.57 55.10 53.65 49.10 52.55 46.31 35.46 15.18 44.06 42.91 35.55
22.33 44.59 28.70 52.63 41.03 44.84 43.20 66.46 32.06 18.68 31.55 33.23 30.50
Operating Profit 6.15 6.35 9.87 2.47 12.62 4.26 9.35 -20.15 3.40 -3.50 12.51 9.68 5.05
OPM % 21.59% 12.47% 25.59% 4.48% 23.52% 8.68% 17.79% -43.51% 9.59% -23.06% 28.39% 22.56% 14.21%
0.75 1.10 0.84 1.00 0.92 1.11 2.68 0.93 1.68 1.73 2.77 4.46 2.28
Interest 1.74 1.80 1.83 0.96 5.09 2.74 2.06 1.84 0.73 0.67 0.67 0.61 0.50
Depreciation 1.58 1.51 1.67 1.79 6.23 6.38 6.26 3.12 1.41 1.27 1.30 1.31 1.32
Profit before tax 3.58 4.14 7.21 0.72 2.22 -3.75 3.71 -24.18 2.94 -3.71 13.31 12.22 5.51
Tax % 13.41% 45.41% 31.21% 9.72% 33.78% 20.80% 57.14% 39.45% 27.55% 5.12% 37.94% 14.81% 23.23%
3.10 2.26 4.97 0.65 1.47 -2.97 1.60 -14.65 2.13 -3.51 8.26 10.40 4.23
EPS in Rs 0.37 0.25 0.55 0.07 0.16 -0.33 0.18 -1.63 0.24 -0.39 0.92 1.15 0.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
170 175 131 209 172 235 239 181 143 173 202 138 138
144 142 104 172 141 206 211 148 139 148 191 113 114
Operating Profit 25 33 26 37 31 29 29 33 5 25 11 24 24
OPM % 15% 19% 20% 18% 18% 12% 12% 18% 3% 15% 5% 18% 17%
1 2 3 9 9 11 7 7 5 3 1 9 11
Interest 6 7 6 8 12 9 8 7 8 6 12 3 2
Depreciation 6 8 8 6 5 5 6 6 6 7 22 5 5
Profit before tax 15 19 16 31 23 26 22 27 -5 16 -22 25 27
Tax % 35% 33% 35% 41% 38% 29% 33% 29% 33% 30% 34% 30%
9 13 10 18 14 18 14 19 -3 11 -15 17 19
EPS in Rs 1.14 1.57 1.21 2.22 1.73 2.18 1.75 2.30 -0.37 1.22 -1.62 1.92 2.15
Dividend Payout % 14% 13% 16% 11% 14% 14% 17% 13% 0% 0% 0% 10%
Compounded Sales Growth
10 Years: -2%
5 Years: -10%
3 Years: -1%
TTM: -25%
Compounded Profit Growth
10 Years: 4%
5 Years: 5%
3 Years: 100%
TTM: 240%
Stock Price CAGR
10 Years: 14%
5 Years: -1%
3 Years: 12%
1 Year: 34%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7 7 7 7 7 8 8 8 9 9 9 9
Reserves 151 162 170 185 199 218 229 244 278 298 281 298
64 60 43 90 104 127 119 158 236 248 64 29
55 54 23 92 46 36 25 22 34 49 23 26
Total Liabilities 277 283 243 374 356 390 382 432 558 604 377 362
146 175 167 160 160 162 172 170 186 392 174 167
CWIP 32 0 0 0 2 0 0 12 193 6 0 1
Investments 0 0 4 2 28 38 36 35 55 70 86 60
99 107 71 212 165 189 173 215 124 136 117 134
Total Assets 277 283 243 374 356 390 382 432 558 604 377 362

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
14 19 3 46 -21 21 16 16 23 24 56 20
-7 -4 -3 -55 -11 -7 1 -44 -91 -26 137 19
-5 -9 -9 14 36 -13 -19 28 67 6 -195 -37
Net Cash Flow 1 6 -9 4 4 1 -2 0 -1 4 -2 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 146 146 116 204 162 144 120 170 172 167 106 168
Inventory Days 103 76 214 50 74 41 69 175 155 168 114
Days Payable 191 181 0 265 185 31 2 6 26 55 27
Cash Conversion Cycle 58 40 330 -11 50 154 187 339 300 281 193 168
Working Capital Days 59 66 99 181 116 153 143 174 150 160 139 233
ROCE % 9% 12% 9% 15% 11% 10% 8% 9% 1% 4% -1% 9%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51% 72.51%
27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.49% 27.50%
No. of Shareholders 5,7465,5375,4555,3445,4545,6925,6705,5805,5255,4465,4515,499

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2019
    Transcript
    Notes
    PPT