Asi Industries Ltd
Incorporated in 1945, ASI Industries
Ltd does mining and processing of
natural stones[1]
- Market Cap ₹ 238 Cr.
- Current Price ₹ 26.4
- High / Low ₹ 40.8 / 11.0
- Stock P/E 10.3
- Book Value ₹ 34.1
- Dividend Yield 0.76 %
- ROCE 8.56 %
- ROE 6.23 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
Cons
- The company has delivered a poor sales growth of -10.5% over past five years.
- Company has a low return on equity of 2.16% over last 3 years.
- Earnings include an other income of Rs.14.7 Cr.
- Company has high debtors of 168 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
170 | 175 | 131 | 209 | 172 | 235 | 239 | 181 | 143 | 173 | 202 | 138 | 142 | |
144 | 142 | 104 | 172 | 141 | 206 | 211 | 148 | 139 | 148 | 191 | 113 | 119 | |
Operating Profit | 25 | 33 | 26 | 37 | 31 | 29 | 29 | 33 | 5 | 25 | 11 | 24 | 23 |
OPM % | 15% | 19% | 20% | 18% | 18% | 12% | 12% | 18% | 3% | 15% | 5% | 18% | 16% |
1 | 2 | 3 | 9 | 9 | 11 | 7 | 7 | 5 | 3 | 1 | 9 | 15 | |
Interest | 6 | 7 | 6 | 8 | 12 | 9 | 8 | 7 | 8 | 6 | 12 | 3 | 2 |
Depreciation | 6 | 8 | 8 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 22 | 5 | 5 |
Profit before tax | 15 | 19 | 16 | 31 | 23 | 26 | 22 | 27 | -5 | 16 | -22 | 25 | 30 |
Tax % | 35% | 33% | 35% | 41% | 38% | 29% | 33% | 29% | 33% | 30% | 34% | 30% | |
9 | 13 | 10 | 18 | 14 | 18 | 14 | 19 | -3 | 11 | -15 | 17 | 23 | |
EPS in Rs | 1.14 | 1.57 | 1.21 | 2.22 | 1.73 | 2.18 | 1.75 | 2.30 | -0.37 | 1.22 | -1.62 | 1.92 | 2.56 |
Dividend Payout % | 14% | 13% | 16% | 11% | 14% | 14% | 17% | 13% | 0% | 0% | 0% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -10% |
3 Years: | -1% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 100% |
TTM: | 397% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 13% |
3 Years: | 1% |
1 Year: | 119% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
Reserves | 151 | 162 | 170 | 185 | 199 | 218 | 229 | 244 | 278 | 298 | 281 | 298 | 298 |
64 | 60 | 43 | 90 | 104 | 127 | 119 | 158 | 236 | 248 | 64 | 29 | 17 | |
55 | 54 | 23 | 92 | 46 | 36 | 25 | 22 | 34 | 49 | 23 | 26 | 37 | |
Total Liabilities | 277 | 283 | 243 | 374 | 356 | 390 | 382 | 432 | 558 | 604 | 377 | 362 | 361 |
146 | 175 | 167 | 160 | 160 | 162 | 172 | 170 | 186 | 392 | 174 | 167 | 166 | |
CWIP | 32 | 0 | 0 | 0 | 2 | 0 | 0 | 12 | 193 | 6 | 0 | 1 | 1 |
Investments | 0 | 0 | 4 | 2 | 28 | 38 | 36 | 35 | 55 | 70 | 86 | 60 | 86 |
99 | 107 | 71 | 212 | 165 | 189 | 173 | 215 | 124 | 136 | 117 | 134 | 107 | |
Total Assets | 277 | 283 | 243 | 374 | 356 | 390 | 382 | 432 | 558 | 604 | 377 | 362 | 361 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 19 | 3 | 46 | -21 | 21 | 16 | 16 | 23 | 24 | 56 | 20 | |
-7 | -4 | -3 | -55 | -11 | -7 | 1 | -44 | -91 | -26 | 137 | 19 | |
-5 | -9 | -9 | 14 | 36 | -13 | -19 | 28 | 67 | 6 | -195 | -37 | |
Net Cash Flow | 1 | 6 | -9 | 4 | 4 | 1 | -2 | 0 | -1 | 4 | -2 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146 | 146 | 116 | 204 | 162 | 144 | 120 | 170 | 172 | 167 | 106 | 168 |
Inventory Days | 103 | 76 | 214 | 50 | 74 | 41 | 69 | 175 | 155 | 168 | 114 | |
Days Payable | 191 | 181 | 0 | 265 | 185 | 31 | 2 | 6 | 26 | 55 | 27 | |
Cash Conversion Cycle | 58 | 40 | 330 | -11 | 50 | 154 | 187 | 339 | 300 | 281 | 193 | 168 |
Working Capital Days | 59 | 66 | 99 | 181 | 116 | 153 | 143 | 174 | 150 | 160 | 139 | 233 |
ROCE % | 9% | 12% | 9% | 15% | 11% | 10% | 8% | 9% | 1% | 4% | -1% | 9% |
Documents
Announcements
-
Compliance Under Regulation 40(10) Of SEBI LODR 2015
12 Apr - Certificate under Regulation 40 (10) of SEBI LODR 2015 for the year ended 31st March, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Reg.74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2024.
-
Compliance Certificate For The Year Ended 31St March 2024
4 Apr - Compliance certificate under Reg 7(3) of LODR 2015 for the year ended 31st march 2024.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Mar - Of cessation of Mr. Anshul Sonawala as Non-Executive Independent Director w. e .f 31.03.2024
-
Announcement under Regulation 30 (LODR)-Cessation
30 Mar - Of cessation of Mr. Anshul Sonawala as Non-executive Independent Director w. e .f 31.03.2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
May 2019TranscriptNotesPPT
Business Overview:[1][2]
ASI is the world’s largest stone mining company, holding the largest stone mining quarry in the world. It is the only listed company in India supplying high quality Kotah stone products to industries such as real estate, construction and infrastructure. Company also generates wind power, and trades in steel coils and fabrics.