Ashoka Metcast Ltd
Incorporated in 2009, Ashoka Metcast Ltd does trading of steel, goods and others
- Market Cap ₹ 44.0 Cr.
- Current Price ₹ 17.6
- High / Low ₹ 35.3 / 14.0
- Stock P/E 6.00
- Book Value ₹ 44.6
- Dividend Yield 0.00 %
- ROCE 7.28 %
- ROE 6.80 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.39 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 200% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 5.10% over last 3 years.
- Earnings include an other income of Rs.6.43 Cr.
- Company has high debtors of 245 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
19.17 | 0.00 | 21.99 | 54.30 | 67.03 | 50.44 | 66.25 | 38.96 | |
19.26 | 0.33 | 21.26 | 52.54 | 62.66 | 45.98 | 59.24 | 35.21 | |
Operating Profit | -0.09 | -0.33 | 0.73 | 1.76 | 4.37 | 4.46 | 7.01 | 3.75 |
OPM % | -0.47% | 3.32% | 3.24% | 6.52% | 8.84% | 10.58% | 9.63% | |
-0.25 | 0.28 | 0.08 | 0.04 | 0.31 | 0.75 | 1.75 | 6.43 | |
Interest | 0.00 | 0.00 | 0.30 | 0.98 | 1.27 | 0.72 | 1.53 | 1.56 |
Depreciation | 0.00 | 0.04 | 0.41 | 0.64 | 0.64 | 0.43 | 0.74 | 0.66 |
Profit before tax | -0.34 | -0.09 | 0.10 | 0.18 | 2.77 | 4.06 | 6.49 | 7.96 |
Tax % | -2.94% | 0.00% | 20.00% | 27.78% | 19.13% | 24.14% | 26.04% | 7.79% |
-0.28 | -0.19 | 0.03 | 0.15 | 2.35 | 3.22 | 4.79 | 7.34 | |
EPS in Rs | -0.26 | -0.18 | 0.03 | 0.14 | 1.19 | 1.29 | 1.92 | 2.94 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | -17% |
TTM: | -41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 200% |
3 Years: | 58% |
TTM: | 92% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 25% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 10.71 | 10.71 | 10.71 | 10.71 | 17.54 | 25.00 | 25.00 | 25.00 |
Reserves | 10.43 | 10.24 | 9.64 | 9.76 | 23.09 | 76.49 | 79.56 | 86.42 |
5.54 | 4.81 | 14.60 | 23.31 | 20.90 | 15.75 | 16.65 | 14.93 | |
2.91 | 2.93 | 8.83 | 7.22 | 12.64 | 15.72 | 16.69 | 16.51 | |
Total Liabilities | 29.59 | 28.69 | 43.78 | 51.00 | 74.17 | 132.96 | 137.90 | 142.86 |
4.98 | 5.12 | 11.54 | 11.25 | 8.49 | 8.73 | 17.01 | 16.56 | |
CWIP | 0.32 | 5.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
Investments | 12.69 | 5.49 | 5.44 | 5.47 | 4.86 | 4.55 | 10.37 | 11.12 |
11.60 | 12.98 | 26.80 | 34.28 | 60.82 | 119.68 | 110.52 | 113.68 | |
Total Assets | 29.59 | 28.69 | 43.78 | 51.00 | 74.17 | 132.96 | 137.90 | 142.86 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0.00 | -2.26 | -10.05 | -7.84 | -14.58 | -46.33 | 15.90 | -6.27 | |
0.00 | 3.27 | -0.25 | -0.45 | -3.64 | -5.41 | -13.32 | -2.42 | |
0.00 | -0.62 | 9.79 | 8.25 | 18.21 | 52.91 | -2.45 | 7.98 | |
Net Cash Flow | 0.00 | 0.39 | -0.51 | -0.05 | 0.00 | 1.17 | 0.13 | -0.71 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 146.61 | 196.36 | 115.15 | 128.46 | 207.25 | 144.79 | 244.80 | |
Inventory Days | 0.00 | 177.88 | 93.35 | 152.37 | 271.98 | 234.81 | 464.28 | |
Days Payable | 102.07 | 32.24 | 33.24 | 50.44 | 31.66 | 58.54 | ||
Cash Conversion Cycle | 146.61 | 272.17 | 176.25 | 247.58 | 428.79 | 347.94 | 650.54 | |
Working Capital Days | 189.45 | 283.50 | 160.52 | 222.71 | 663.64 | 464.89 | 844.20 | |
ROCE % | -1.26% | 1.32% | 2.95% | 6.91% | 5.13% | 5.36% | 7.28% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 May
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 May
- Results-Financial Results For March 31, 2025 28 May
-
Board Meeting Outcome for Board Meeting Held On 28/05/2025
28 May - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved by board.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming full regulatory compliance.
Product Profile:[1]
a) TMT Bars: Used for building homes, multistoried high rise, bridges, flyovers and other civil engineering structures
b) Angle Bars: These are steel bars that are used as support for corners and outer rims that are used for various walls and surfaces
c) MS Bars: Mild steel bars are used for tensile stress of RCC (Reinforced cement concrete) slab beams etc. in reinforced cement concrete work
d) Steel Channels: Steel channels are used ideally as supports and guide rails. These are roll-formed products