Arvind SmartSpaces Ltd
Arvind Smarspaces Ltd was incorporated as "Arvind Infrastructure Limited" in 2008 in Ahmedabad as a wholly-owned subsidiary of Arvind Limited. The company was incorporated with the objective of doing a real estate/infrastructure development business.
Arvind Smartspaces is the real estate arm of the Lalbhai Group, a $2 billion dollar conglomerate. ASL is currently executing 9 projects through its own land, JVs and Joint Development model. ASL has also successfully executed 9 projects to date. [1]
- Market Cap ₹ 3,101 Cr.
- Current Price ₹ 684
- High / Low ₹ 763 / 294
- Stock P/E 87.7
- Book Value ₹ 103
- Dividend Yield 0.24 %
- ROCE 9.21 %
- ROE 5.58 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.61 times its book value
- The company has delivered a poor sales growth of 5.24% over past five years.
- Company has a low return on equity of 5.24% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -8.27%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
87 | 115 | 159 | 198 | 262 | 299 | 149 | 257 | 256 | 316 | |
62 | 80 | 114 | 137 | 194 | 211 | 109 | 208 | 207 | 216 | |
Operating Profit | 25 | 35 | 44 | 61 | 68 | 89 | 41 | 49 | 49 | 100 |
OPM % | 29% | 31% | 28% | 31% | 26% | 30% | 27% | 19% | 19% | 32% |
0 | 2 | 1 | 4 | 2 | 2 | 2 | 7 | 7 | 9 | |
Interest | 8 | 9 | 12 | 15 | 21 | 24 | 27 | 17 | 14 | 43 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Profit before tax | 17 | 27 | 32 | 48 | 48 | 65 | 14 | 38 | 40 | 62 |
Tax % | 39% | 38% | 33% | 35% | 35% | 37% | 38% | 34% | 30% | |
10 | 17 | 22 | 31 | 31 | 41 | 9 | 25 | 28 | 42 | |
EPS in Rs | 10.56 | 6.66 | 7.14 | 9.47 | 8.70 | 11.06 | 2.46 | 5.90 | 5.65 | 7.80 |
Dividend Payout % | 0% | 0% | 0% | 0% | 17% | 0% | 0% | 0% | 58% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | -5% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -14% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 93% |
1 Year: | 116% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 26 | 28 | 32 | 35 | 36 | 36 | 42 | 45 | 45 |
Reserves | 116 | 118 | 166 | 263 | 219 | 253 | 276 | 389 | 421 | 423 |
31 | 92 | 93 | 161 | 171 | 218 | 189 | 30 | 146 | 76 | |
105 | 120 | 145 | 140 | 352 | 291 | 425 | 674 | 898 | 1,215 | |
Total Liabilities | 262 | 355 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 1,759 |
3 | 10 | 10 | 10 | 10 | 9 | 9 | 43 | 46 | 52 | |
CWIP | 0 | 0 | 11 | 12 | 14 | 20 | 39 | 13 | 17 | 16 |
Investments | 0 | 0 | 2 | 2 | 2 | 1 | 1 | 0 | 83 | 150 |
259 | 345 | 410 | 572 | 752 | 767 | 876 | 1,080 | 1,364 | 1,541 | |
Total Assets | 262 | 355 | 433 | 596 | 777 | 798 | 926 | 1,136 | 1,511 | 1,759 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
56 | 27 | -19 | -147 | 12 | -16 | 91 | 161 | -101 | |
-1 | -1 | 1 | -1 | -0 | -7 | -42 | 29 | -82 | |
23 | -20 | 27 | 141 | -11 | 21 | -19 | -74 | 95 | |
Net Cash Flow | 78 | 6 | 10 | -7 | 0 | -1 | 30 | 116 | -87 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 29 | 207 | 93 | 215 | 2 | 1 | 6 | 2 | 4 |
Inventory Days | 8,524 | 9,212 | |||||||
Days Payable | 4,159 | 873 | |||||||
Cash Conversion Cycle | 4,395 | 207 | 93 | 215 | 8,341 | 1 | 6 | 2 | 4 |
Working Capital Days | 449 | 461 | 568 | 730 | 328 | 441 | 955 | 307 | 472 |
ROCE % | 18% | 16% | 16% | 15% | 19% | 8% | 11% | 9% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
-
Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015.
13 Apr - Copy of certificate under Regulation 40(9) of SEBI (Listing Obligation and Disclosure Requirements), Regulation, 2015, received from M/s. N. V. Kathiria and Associates.
-
Compliance Certificate For The Period Ended On 31St March, 2024.
11 Apr - In accordance with Regulation 7(3) of SEBI LODR Regulations, 2015, we are attaching herewith Compliance Certificate for the year ended on 31st March, 204.
- Proceedings Of AGM Held On 02-08-2023/ 8 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jun 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Oct 2016TranscriptPPT
-
May 2016TranscriptPPT
Product Offerings
Its residential projects comprising villas, apartments, and plots are targeted toward middle-income and high-income customers. The company’s existing integrated townships comprise amenities with villas, apartments, retail, commercial and recreational areas. It also undertakes commercial and industrial projects on a selective basis. [1]