ARSS Infrastructure Projects Ltd
Incorporated in 2000, ARSS Infrastructure Projects Ltd is in the business of project execution for various civil and infrastructure projects
- Market Cap ₹ 123 Cr.
- Current Price ₹ 54.3
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 420
- Dividend Yield 0.00 %
- ROCE -7.86 %
- ROE -31.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.13 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.1% over past five years.
- Contingent liabilities of Rs.168 Cr.
- Company might be capitalizing the interest cost
- Debtor days have increased from 59.9 to 150 days.
- Working capital days have increased from -1,578 days to 423 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,183 | 613 | 837 | 584 | 459 | 289 | 248 | 289 | 403 | 321 | 165 | 146 | 142 | |
| 1,021 | 427 | 1,072 | 526 | 450 | 318 | 318 | 411 | 411 | 367 | 178 | 259 | 146 | |
| Operating Profit | 162 | 186 | -236 | 58 | 9 | -29 | -69 | -122 | -8 | -46 | -13 | -113 | -4 |
| OPM % | 14% | 30% | -28% | 10% | 2.0% | -10% | -28% | -42% | -2.0% | -14% | -8% | -78% | -2.8% |
| 14 | 21 | 12 | -76 | 25 | 66 | 33 | 17 | 18 | 15 | 8 | -3,425 | -3,425 | |
| Interest | 162 | 165 | 81 | 41 | 29 | 5 | 2 | 2 | 1 | 1 | 1 | 12 | 17 |
| Depreciation | 38 | 36 | 33 | 24 | 22 | 21 | 11 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -24 | 6 | -337 | -82 | -17 | 11 | -50 | -108 | 8 | -33 | -7 | -3,551 | -3,447 |
| Tax % | 24% | 19% | -1% | -29% | -32% | 17% | 4% | 2% | 27% | 6% | 17% | 0% | |
| -30 | 5 | -333 | -58 | -12 | 9 | -52 | -110 | 6 | -35 | -8 | -3,554 | -3,449 | |
| EPS in Rs | -19.95 | 3.38 | -224.10 | -25.69 | -5.20 | 3.98 | -22.85 | -48.56 | 2.60 | -15.32 | -3.42 | -1,562.83 | -1,516.81 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -10% |
| 3 Years: | -29% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | % |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 14% |
| 3 Years: | 40% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 90 |
| Reserves | 404 | 352 | 16 | 9 | -2 | 7 | -45 | -156 | -150 | -184 | -192 | 865 |
| 1,174 | 1,956 | 1,780 | 1,758 | 1,755 | 1,647 | 1,630 | 1,628 | 1,626 | 1,632 | 1,632 | 264 | |
| 323 | 165 | 106 | 86 | 115 | 86 | 79 | 93 | 93 | 132 | 117 | 55 | |
| Total Liabilities | 1,916 | 2,488 | 1,917 | 1,876 | 1,890 | 1,763 | 1,687 | 1,588 | 1,592 | 1,602 | 1,580 | 1,274 |
| 429 | 266 | 207 | 87 | 63 | 41 | 32 | 35 | 37 | 36 | 36 | 35 | |
| CWIP | 59 | 106 | 99 | 107 | 104 | 85 | 68 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 25 | 13 | 10 | 12 | 25 | 2 | 2 | 2 | 2 | 4 | 8 |
| 1,410 | 2,092 | 1,598 | 1,672 | 1,710 | 1,612 | 1,584 | 1,551 | 1,554 | 1,563 | 1,540 | 1,230 | |
| Total Assets | 1,916 | 2,488 | 1,917 | 1,876 | 1,890 | 1,763 | 1,687 | 1,588 | 1,592 | 1,602 | 1,580 | 1,274 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -110 | 188 | -157 | 84 | 689 | -55 | -24 | -1 | 9 | 28 | -30 | -29 | |
| -19 | -18 | 41 | 11 | 10 | 6 | 35 | -3 | -4 | -2 | -3 | 4 | |
| 74 | -165 | 115 | -47 | -686 | -9 | -2 | -1 | -1 | 0 | -0 | 22 | |
| Net Cash Flow | -54 | 5 | -1 | 48 | 13 | -58 | 8 | -6 | 4 | 26 | -33 | -3 |
| Free Cash Flow | -150 | 162 | -127 | 79 | 692 | -35 | -11 | -4 | 6 | 28 | -30 | -26 |
| CFO/OP | -68% | 102% | 70% | 131% | 7,472% | 196% | 45% | 1% | -108% | -60% | 226% | 25% |
Ratios
Consolidated / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 99 | 161 | 36 | 32 | 59 | 18 | 33 | 13 | 11 | 10 | 20 | 150 |
| Inventory Days | 833 | 1,565 | 34 | 161 | 173 | 501 | 60 | 94 | 205 | 385 | 1,120 | 418 |
| Days Payable | 0 | 170 | 28 | 130 | 139 | 214 | 72 | 74 | 164 | 417 | 646 | 134 |
| Cash Conversion Cycle | 932 | 1,556 | 41 | 63 | 93 | 305 | 21 | 32 | 51 | -22 | 494 | 433 |
| Working Capital Days | 61 | -114 | -215 | -593 | -1,276 | -1,909 | -2,224 | -1,938 | -1,376 | -1,774 | -3,381 | 423 |
| ROCE % | 9% | -12% | 3% | 1% | -1% | -4% | -7% | 1% | -2% | -1% | -8% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| New Order Inflow Rs Crore ・Standalone data |
|
|||||||||
| Number of Joint Ventures (AOPs) Count ・Standalone data |
||||||||||
| Number of New Work Orders Secured Count ・Standalone data |
||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||
| Top 1 Customer Concentration % of Revenue ・Standalone data |
||||||||||
| Number of Crusher Plants Count ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 26th AGM held on 29 Sep 2026; six resolutions, including CMD designation change, passed.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Closure of Trading Window
-
Intimation Of Search Operations By The Enforcement Directorate
- ED conducted search at registered office on 11 September 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Clippings for completion of dispatch of the Notice of the 26th AGM of ARSS Infrastructure Projects Limited and Book Closure Intimation and other related …
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
-
Annual Report 2012
from bse
Concalls
-
Dec 2025PPT
Business Overview:[1]
Company is engaged in construction activities
with expertise in railway construction projects, including earthworks, major and minor bridges, supply of ballast, sleepers, laying of sleepers and rails, linking of tracks, etc., and other construction segments such as development and construction of roads, highways, bridges, irrigation projects, EPC activities for railways