ARSS Infrastructure Projects Ltd
Incorporated in 2000, ARSS Infrastructure Projects Ltd is in the business of project execution for various civil and infrastructure projects
- Market Cap ₹ 123 Cr.
- Current Price ₹ 54.3
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 420
- Dividend Yield 0.00 %
- ROCE -8.11 %
- ROE -32.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.13 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.1% over past five years.
- Contingent liabilities of Rs.49.3 Cr.
- Company might be capitalizing the interest cost
- Debtor days have increased from 59.9 to 150 days.
- Working capital days have increased from -1,579 days to 423 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,183 | 613 | 837 | 584 | 459 | 289 | 248 | 289 | 403 | 321 | 165 | 146 | 142 | |
| 1,021 | 427 | 1,072 | 526 | 450 | 318 | 318 | 411 | 411 | 367 | 178 | 259 | 146 | |
| Operating Profit | 162 | 186 | -236 | 58 | 9 | -29 | -69 | -122 | -8 | -46 | -13 | -113 | -4 |
| OPM % | 14% | 30% | -28% | 10% | 2.0% | -10% | -28% | -42% | -2.0% | -14% | -8% | -77% | -2.8% |
| 14 | 21 | 12 | -76 | 25 | 66 | 33 | 17 | 18 | 15 | 8 | -3,425 | -3,425 | |
| Interest | 162 | 165 | 81 | 41 | 29 | 5 | 2 | 2 | 1 | 1 | 1 | 12 | 17 |
| Depreciation | 38 | 36 | 33 | 24 | 22 | 21 | 11 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -24 | 6 | -337 | -82 | -17 | 11 | -50 | -108 | 8 | -33 | -7 | -3,551 | -3,447 |
| Tax % | 24% | 19% | -1% | -29% | -32% | 17% | 4% | 2% | 27% | 6% | 17% | 0% | |
| -30 | 5 | -333 | -58 | -12 | 9 | -52 | -110 | 6 | -35 | -8 | -3,554 | -3,449 | |
| EPS in Rs | -19.95 | 3.38 | -224.10 | -25.69 | -5.20 | 3.98 | -22.85 | -48.56 | 2.60 | -15.32 | -3.42 | -1,562.83 | -1,516.81 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -10% |
| 3 Years: | -29% |
| TTM: | 46% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -22% |
| 3 Years: | % |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 15% |
| 3 Years: | 42% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -32% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 90 |
| Reserves | 404 | 352 | 16 | 9 | -2 | 7 | -45 | -156 | -150 | -184 | -192 | 865 |
| 1,174 | 1,956 | 1,780 | 1,758 | 1,755 | 1,647 | 1,630 | 1,628 | 1,626 | 1,632 | 1,632 | 267 | |
| 323 | 165 | 106 | 86 | 115 | 86 | 79 | 93 | 93 | 132 | 120 | 52 | |
| Total Liabilities | 1,916 | 2,488 | 1,917 | 1,876 | 1,890 | 1,763 | 1,687 | 1,588 | 1,592 | 1,602 | 1,582 | 1,274 |
| 429 | 266 | 207 | 87 | 63 | 41 | 32 | 35 | 37 | 36 | 36 | 35 | |
| CWIP | 59 | 106 | 99 | 107 | 104 | 85 | 68 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 25 | 13 | 10 | 12 | 25 | 2 | 2 | 2 | 2 | 7 | 8 |
| 1,410 | 2,092 | 1,598 | 1,672 | 1,710 | 1,612 | 1,584 | 1,551 | 1,554 | 1,563 | 1,540 | 1,230 | |
| Total Assets | 1,916 | 2,488 | 1,917 | 1,876 | 1,890 | 1,763 | 1,687 | 1,588 | 1,592 | 1,602 | 1,582 | 1,274 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -110 | 188 | -157 | 84 | 689 | -55 | -24 | -1 | 9 | 28 | -30 | -29 | |
| -19 | -18 | 41 | 11 | 10 | 6 | 35 | -3 | -4 | -2 | -3 | 4 | |
| 74 | -165 | 115 | -47 | -686 | -9 | -2 | -1 | -1 | 0 | -0 | 22 | |
| Net Cash Flow | -54 | 5 | -1 | 48 | 13 | -58 | 8 | -6 | 4 | 26 | -33 | -3 |
| Free Cash Flow | -150 | 162 | -127 | 79 | 692 | -35 | -11 | -4 | 6 | 28 | -30 | -26 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -68% | 102% | 70% | 131% | 7,472% | 196% | 45% | 1% | -108% | -60% | 226% | 26% |
Ratios
Consolidated / View Standalone
| Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 99 | 161 | 36 | 32 | 59 | 18 | 33 | 13 | 11 | 10 | 20 | 150 |
| Inventory Days | 833 | 1,565 | 34 | 161 | 173 | 501 | 60 | 94 | 205 | 385 | 1,120 | 418 |
| Days Payable | 0 | 170 | 28 | 130 | 139 | 214 | 72 | 74 | 164 | 417 | 646 | 134 |
| Cash Conversion Cycle | 932 | 1,556 | 41 | 63 | 93 | 305 | 21 | 32 | 51 | -22 | 494 | 433 |
| Working Capital Days | 61 | -114 | -215 | -593 | -1,276 | -1,909 | -2,224 | -1,938 | -1,376 | -1,774 | -3,387 | 423 |
| ROCE % | 9% | -12% | 3% | 1% | -1% | -4% | -7% | 1% | -2% | -1% | -8% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| New Order Inflow Rs Crore ・Standalone data |
|
|||||||||
| Number of Joint Ventures (AOPs) Count ・Standalone data |
||||||||||
| Number of New Work Orders Secured Count ・Standalone data |
||||||||||
| Number of Permanent Employees Count ・Standalone data |
||||||||||
| Top 1 Customer Concentration % of Revenue ・Standalone data |
||||||||||
| Number of Crusher Plants Count ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR) - Bagging/receiving of order(s) or contract(s)
- ARSS Infrastructure received Rs 31.76 crore domestic road improvement work order in Cuttack, executable in 11 months.
-
Announcement under Regulation 30 (LODR) - Bagging/receiving of order(s) or contract(s)
- ARSS SCPL JV secured ₹239.6 crore EPC work order from East Central Railway on 17-10-2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no demat/remat requests received.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- ARSS Infrastructure wins Rs. 22.67 crore Cuttack ring road widening order, executable in 8 months.
-
Receipt Of A Letter From The Nominee Of The Successful Resolution Applicant In Relation To Equity Shares Allotted Under The Approved Resolution Plan
- Roger Bravo withdraws as nominee for 7.35 crore shares; SRA may substitute another holder.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
-
Annual Report 2012
from bse
Concalls
-
Dec 2025PPT
Business Overview:[1]
Company is engaged in construction activities
with expertise in railway construction projects, including earthworks, major and minor bridges, supply of ballast, sleepers, laying of sleepers and rails, linking of tracks, etc., and other construction segments such as development and construction of roads, highways, bridges, irrigation projects, EPC activities for railways