Arkade Developers Ltd

Arkade Developers Ltd

₹ 173 1.89%
21 May 10:05 a.m.
About

Arkade Developers Limited is a real estate development company focused on developing high-end, sophisticated lifestyle residential developments in Mumbai, Maharashtra.[1]

Key Points

Business Model[1][2]
New Projects: These involve development of residential units on their land; including premium, lifestyle-oriented residential properties with modern amenities

  • Market Cap 3,208 Cr.
  • Current Price 173
  • High / Low 190 / 128
  • Stock P/E 20.4
  • Book Value 47.6
  • Dividend Yield 0.00 %
  • ROCE 30.6 %
  • ROE 26.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
62 211 239 123 125 202 225 131
52 146 173 96 83 143 164 87
Operating Profit 10 65 66 27 42 59 61 44
OPM % 15% 31% 28% 22% 33% 29% 27% 34%
0 0 1 1 0 2 7 3
Interest 0 1 0 2 0 1 0 0
Depreciation 0 0 0 1 1 1 1 1
Profit before tax 9 64 67 25 41 58 67 45
Tax % 30% 25% 27% 22% 26% 26% 25% 27%
7 48 49 20 30 43 50 33
EPS in Rs 32.90 3.15 3.22 1.29 1.99 2.34 2.70 1.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
106 225 220 635 683
80 170 160 467 477
Operating Profit 26 54 60 168 206
OPM % 24% 24% 27% 26% 30%
5 15 8 2 12
Interest 1 4 1 3 2
Depreciation 0 0 0 1 5
Profit before tax 29 66 67 165 211
Tax % 25% 22% 24% 26% 26%
22 51 51 123 157
EPS in Rs 105.95 252.35 253.90 8.08 8.45
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 32%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 152 186
Reserves 97 148 198 171 698
14 64 149 71 115
237 156 206 180 252
Total Liabilities 350 370 555 575 1,251
0 2 2 14 19
CWIP 0 0 0 0 0
Investments 114 40 17 18 138
236 329 536 543 1,093
Total Assets 350 370 555 575 1,251

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 -125 -99 102 -218
-98 76 29 -12 -229
-49 46 84 -83 445
Net Cash Flow -3 -2 14 7 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 9 6 5 19
Inventory Days 9,429 789
Days Payable 1,030 40
Cash Conversion Cycle 8,443 9 6 5 768
Working Capital Days -45 264 506 192 439
ROCE % 41% 24% 45% 31%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2024Dec 2024Mar 2025
70.82% 70.82% 71.09%
4.29% 1.25% 0.47%
0.51% 0.16% 0.14%
24.39% 27.77% 28.30%
No. of Shareholders 1,25,72490,85582,526

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents