Arkade Developers Ltd
Arkade Developers Limited is a real estate development company focused on developing high-end, sophisticated lifestyle residential developments in Mumbai, Maharashtra.[1]
- Market Cap ₹ 3,568 Cr.
- Current Price ₹ 192
- High / Low ₹ 214 / 128
- Stock P/E 23.0
- Book Value ₹ 47.6
- Dividend Yield 0.52 %
- ROCE 30.6 %
- ROE 26.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE SmallCap BSE IPO BSE Allcap BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|
52 | 223 | 220 | 635 | 683 | 717 | |
27 | 170 | 160 | 467 | 477 | 519 | |
Operating Profit | 25 | 53 | 60 | 168 | 206 | 198 |
OPM % | 48% | 24% | 27% | 26% | 30% | 28% |
2 | 12 | 14 | 2 | 12 | 18 | |
Interest | 1 | 2 | 1 | 3 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 1 | 5 | 6 |
Profit before tax | 26 | 62 | 72 | 165 | 211 | 209 |
Tax % | 24% | 22% | 24% | 26% | 26% | |
20 | 49 | 55 | 123 | 157 | 155 | |
EPS in Rs | 98.70 | 242.90 | 274.30 | 8.09 | 8.45 | 8.38 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 50% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 32% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 152 | 186 |
Reserves | 94 | 143 | 198 | 171 | 698 |
12 | 63 | 149 | 69 | 115 | |
238 | 158 | 206 | 182 | 252 | |
Total Liabilities | 347 | 366 | 555 | 575 | 1,250 |
0 | 2 | 2 | 12 | 19 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 28 | 40 | 17 | 18 | 139 |
318 | 324 | 536 | 544 | 1,093 | |
Total Assets | 347 | 366 | 555 | 575 | 1,250 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
105 | -133 | -97 | 102 | -217 | |
-75 | 82 | 26 | -12 | -229 | |
-28 | 48 | 85 | -83 | 445 | |
Net Cash Flow | 2 | -2 | 14 | 6 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 13 | 9 | 6 | 5 | 19 |
Inventory Days | 1,375 | 415 | 789 | ||
Days Payable | 65 | 33 | 40 | ||
Cash Conversion Cycle | 13 | 9 | 1,316 | 387 | 768 |
Working Capital Days | 512 | 158 | 390 | 169 | 419 |
ROCE % | 39% | 26% | 45% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
2d - CRISIL monitoring report confirms proper utilization of Rs 4,100 mn IPO proceeds by Arkade Developers.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Jul - Newspaper publication on the unaudited financial results for the quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
25 Jul - Investor meet held for Q1 FY2025-26 results; audio recording link provided, no UPSI shared.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
25 Jul - Investor Presentation for the quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
25 Jul - Q1 FY26 revenue ₹165 Cr, 31.6% growth; PBT ₹38 Cr; maiden 10% interim dividend declared.
Concalls
-
Jul 2025TranscriptNotesPPT REC
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT REC
-
Nov 2024Transcript PPT
Business Model[1][2]
New Projects: These involve development of residential units on their land; including premium, lifestyle-oriented residential properties with modern amenities