Arihant Foundations & Housing Ltd

₹ 1,217 2.00%

30 May - close price

About

Incorporated in 1992, Arihant Foundations & Housing Ltd is in the business of constructions of residential, commercial complexes and IT parks^[1]

Key Points

Business Overview:^[1]
AFHL is in the business of handling real estate projects in Chennai. It undertakes commercial and residential projects where ~95% of all developments executed are Joint Developments

Website BSE

Market Cap ₹ 1,213 Cr.
Current Price ₹ 1,217
High / Low ₹ 1,217 / 131
Stock P/E 47.7
Book Value ₹ 273
Dividend Yield 0.08 %
ROCE 15.1 %
ROE 11.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 40.7% CAGR over last 5 years
Debtor days have improved from 230 to 106 days.

Cons

Stock is trading at 4.46 times its book value
Company has a low return on equity of 5.33% over last 3 years.
Earnings include an other income of Rs.16.0 Cr.
Promoter holding has decreased over last 3 years: -5.88%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	10	6	10	5	18	20	6	20	31	19	24	28	51
	12	6	11	5	17	20	5	17	30	14	18	19	36
Operating Profit	-2	-0	-0	0	1	0	1	3	2	4	6	9	15
OPM %	-19%	-3%	-3%	5%	4%	1%	13%	13%	5%	23%	26%	33%	30%
	3	4	4	5	6	4	4	3	3	4	4	4	4
Interest	1	3	3	5	7	4	4	5	2	4	4	3	6
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	0	0	1	0	-0	1	1	1	2	4	7	9	14
Tax %	82%	24%	33%	24%	-212%	49%	6%	28%	23%	28%	28%	28%	25%
	0	0	0	0	0	0	0	1	2	3	5	7	10
EPS in Rs	0.03	0.33	0.55	0.40	0.10	0.34	0.58	0.70	2.13	3.78	5.70	6.86	10.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Dec 2014 15m	Mar 2016 15m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64	66	72	55	39	63	17	31	48	39	77	122
	56	58	76	56	43	71	25	40	50	38	72	87
Operating Profit	8	8	-4	-1	-4	-8	-8	-9	-2	1	5	35
OPM %	12%	12%	-6%	-2%	-10%	-13%	-45%	-27%	-4%	2%	7%	29%
	4	7	12	18	20	32	25	16	11	19	14	16
Interest	8	13	14	14	13	21	15	6	7	18	14	16
Depreciation	1	1	2	1	1	0	0	0	0	0	0	0
Profit before tax	2	2	-8	2	2	2	2	1	2	2	4	35
Tax %	26%	18%	-34%	41%	82%	27%	25%	32%	31%	28%	25%	27%
	2	1	-5	1	0	1	2	0	1	1	3	25
EPS in Rs	1.94	1.50	-6.07	1.69	0.50	1.71	1.77	0.56	1.23	1.35	3.76	25.54
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	27%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	48%
3 Years:	36%
TTM:	60%

Compounded Profit Growth
10 Years:	35%
5 Years:	41%
3 Years:	287%
TTM:	698%

Stock Price CAGR
10 Years:	40%
5 Years:	142%
3 Years:	248%
1 Year:	788%

Return on Equity
10 Years:	1%
5 Years:	4%
3 Years:	5%
Last Year:	11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	10
Reserves	157	159	153	141	142	144	145	146	158	160	163	262
	104	171	140	138	134	130	123	101	106	138	105	127
	118	81	102	87	87	75	88	106	120	131	94	90
Total Liabilities	388	419	404	375	371	358	364	361	393	437	370	489
	14	13	12	11	10	8	7	7	8	8	8	6
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	17	20	20	12	24	12	11	23	40	41	41	42
	357	386	373	352	337	337	347	332	344	388	320	442
Total Assets	388	419	404	375	371	358	364	361	393	437	370	489

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-17	-31	18	6	25	-40	10	-12	59	-16	6
	4	4	12	23	1	41	25	2	-9	19	13
	14	42	-51	-31	-22	-7	-23	-1	-49	15	-36
Net Cash Flow	1	15	-20	-2	5	-5	12	-11	1	17	-17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2013	Dec 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	507	245	341	483	702	447	1,692	454	310	389	195	106
Inventory Days			1,025		7,552			3,342	2,164		2,254	713
Days Payable			324		2,610			1,756	1,953		2,245	286
Cash Conversion Cycle	507	245	1,042	483	5,645	447	1,692	2,041	520	389	203	533
Working Capital Days	928	682	520	755	745	709	2,582	519	62	311	367	491
ROCE %	5%	5%	2%	5%	5%	4%	3%	3%	3%	7%	6%	15%

Shareholding Pattern

Numbers in percentages

11 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	37.29%	36.99%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.70%	1.84%
	57.13%	57.14%	57.14%	57.14%	57.14%	57.14%	57.13%	57.13%	57.14%	57.14%	61.01%	61.16%
No. of Shareholders	3,511	3,270	3,215	3,156	2,989	3,149	3,136	3,136	3,096	3,076	3,286	3,218

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	42.87%	39.96%	42.87%	42.87%	42.87%	42.87%	42.87%	42.87%	36.99%
	11.50%	11.50%	11.50%	9.58%	8.74%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.84%
	45.63%	48.54%	45.63%	47.55%	48.39%	57.13%	57.14%	57.13%	61.16%
No. of Shareholders	2,150	2,059	2,116	2,327	2,415	3,606	3,156	3,136	3,218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Arihant Foundations & Housing Ltd

Arihant Foundations & Housing Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls