Rajdarshan Industries Ltd
Incorporated in 1980, Rajdarshan Industries Ltd is engaged in mining of raw materials and drilling & transportation of limestone.
- Market Cap ₹ 14.8 Cr.
- Current Price ₹ 48.6
- High / Low ₹ 88.3 / 0.00
- Stock P/E 185
- Book Value ₹ 70.5
- Dividend Yield 0.00 %
- ROCE 0.82 %
- ROE 1.06 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.96% over last 3 years.
- Company has high debtors of 281 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Minerals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.27 | 1.81 | 1.27 | 1.22 | 1.67 | 1.61 | 0.60 | 0.00 | 0.44 | 1.90 | 1.58 | 1.57 | 0.75 | |
1.43 | 1.25 | 1.25 | 1.30 | 1.34 | 1.18 | 8.71 | 0.32 | 0.80 | 2.12 | 1.76 | 1.89 | 1.12 | |
Operating Profit | 0.84 | 0.56 | 0.02 | -0.08 | 0.33 | 0.43 | -8.11 | -0.32 | -0.36 | -0.22 | -0.18 | -0.32 | -0.37 |
OPM % | 37.00% | 30.94% | 1.57% | -6.56% | 19.76% | 26.71% | -1,351.67% | -81.82% | -11.58% | -11.39% | -20.38% | -49.33% | |
0.24 | 0.38 | 0.46 | 0.61 | 0.63 | 0.43 | 0.30 | 1.25 | 0.90 | 0.55 | 1.10 | 0.53 | 0.42 | |
Interest | 0.06 | 0.04 | 0.01 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.33 | 0.30 | 0.26 | 0.22 | 0.12 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 |
Profit before tax | 0.69 | 0.60 | 0.21 | 0.26 | 0.83 | 0.80 | -7.84 | 0.91 | 0.53 | 0.31 | 0.90 | 0.18 | 0.01 |
Tax % | 28.99% | 28.33% | 14.29% | 15.38% | 14.46% | 27.50% | -25.64% | 23.08% | -1.89% | 3.23% | 21.11% | -27.78% | |
0.49 | 0.43 | 0.18 | 0.22 | 0.70 | 0.58 | -5.82 | 0.71 | 0.54 | 0.30 | 0.72 | 0.23 | 0.08 | |
EPS in Rs | 1.58 | 1.38 | 0.58 | 0.71 | 2.25 | 1.87 | -18.72 | 2.28 | 1.74 | 0.97 | 2.32 | 0.74 | 0.26 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 21% |
3 Years: | 53% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | 15% |
3 Years: | -25% |
TTM: | -92% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 36% |
3 Years: | 13% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
Reserves | 15.43 | 15.86 | 16.04 | 18.87 | 19.16 | 19.85 | 12.28 | 15.06 | 18.32 | 17.65 | 18.32 | 18.79 |
0.43 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | |
0.34 | 0.31 | 0.14 | 0.12 | 0.10 | 0.15 | 0.08 | 0.10 | 0.56 | 0.51 | 0.28 | 0.24 | |
Total Liabilities | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.21 | 22.14 |
1.85 | 1.56 | 1.31 | 0.86 | 0.69 | 0.64 | 0.39 | 0.34 | 0.32 | 0.32 | 0.52 | 0.49 | |
CWIP | 2.87 | 2.87 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.98 | 2.96 | 2.46 | 5.55 | 5.82 | 6.05 | 4.01 | 6.54 | 9.62 | 8.63 | 9.18 | 9.60 |
11.61 | 12.02 | 12.66 | 15.69 | 15.86 | 16.42 | 11.07 | 11.39 | 12.05 | 12.32 | 12.51 | 12.05 | |
Total Assets | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.21 | 22.14 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.94 | 0.72 | 0.98 | -1.97 | 0.33 | -0.83 | -0.10 | 0.01 | -0.62 | -0.38 | -0.25 | -0.88 | |
0.25 | 0.37 | 0.96 | 0.36 | -0.18 | 0.34 | -0.23 | 0.12 | 0.52 | 0.24 | 0.29 | 0.87 | |
-0.32 | -0.34 | -0.13 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.87 | 0.74 | 1.81 | -1.67 | 0.14 | -0.49 | -0.33 | 0.14 | -0.10 | -0.14 | 0.04 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | 228.70 | 281.31 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | 228.70 | 281.31 | |
Working Capital Days | 1,096.61 | 475.91 | 238.54 | 1,451.02 | 1,020.69 | 1,262.76 | 3,333.67 | 4,537.61 | 893.29 | 1,106.55 | 1,267.04 | |
ROCE % | 3.82% | 3.20% | 1.15% | 1.41% | 3.80% | 3.54% | -40.89% | 5.42% | 2.68% | 1.52% | 4.26% | 0.82% |
Documents
Announcements
-
Dispatch Of Letter To Shareholders
3h - 44th AGM on 30 Sep 2025 3:00 PM; FY2024-25 annual report available online.
- Reg. 34 (1) Annual Report. 5h
-
Book Closure For 44Th Annual General Meeting Of The Company
23h - 44th AGM Sept 30, 2025; record date Sept 23; RPT approval up to INR 5 Crore; MD reappointment.
- Shareholders Meeting - AGM On 30 September, 2025 23h
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Board reappointed Devendra Sharma as CEO & MD for five years from 01-Feb-2026, subject to shareholder approval on 30-Sep-2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company undertakes drilling operations and is engaged in the business of mining, manufacturing and trading of all type of minerals. Company also takes up excavation of lime stone and removal of overburden including transportation thereof on hire / contract basis for various cement Plants.