Rajdarshan Industries Ltd
Incorporated in 1980, Rajdarshan Industries Ltd is engaged in mining of raw materials and drilling & transportation of limestone.
- Market Cap ₹ 15.2 Cr.
- Current Price ₹ 49.0
- High / Low ₹ 88.3 / 37.0
- Stock P/E 22.8
- Book Value ₹ 76.6
- Dividend Yield 0.00 %
- ROCE 4.26 %
- ROE 3.41 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.64 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.52% over last 3 years.
- Company has high debtors of 229 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.29 | 2.27 | 1.81 | 1.27 | 1.22 | 1.67 | 1.61 | 0.60 | 0.00 | 0.44 | 1.90 | 1.58 | 1.92 | |
1.40 | 1.43 | 1.25 | 1.25 | 1.30 | 1.34 | 1.18 | 8.71 | 0.32 | 0.80 | 2.12 | 1.76 | 2.12 | |
Operating Profit | 0.89 | 0.84 | 0.56 | 0.02 | -0.08 | 0.33 | 0.43 | -8.11 | -0.32 | -0.36 | -0.22 | -0.18 | -0.20 |
OPM % | 38.86% | 37.00% | 30.94% | 1.57% | -6.56% | 19.76% | 26.71% | -1,351.67% | -81.82% | -11.58% | -11.39% | -10.42% | |
0.33 | 0.24 | 0.38 | 0.46 | 0.61 | 0.63 | 0.43 | 0.30 | 1.25 | 0.90 | 0.55 | 1.10 | 1.06 | |
Interest | 0.06 | 0.06 | 0.04 | 0.01 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.49 | 0.33 | 0.30 | 0.26 | 0.22 | 0.12 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
Profit before tax | 0.67 | 0.69 | 0.60 | 0.21 | 0.26 | 0.83 | 0.80 | -7.84 | 0.91 | 0.53 | 0.31 | 0.90 | 0.83 |
Tax % | 31.34% | 28.99% | 28.33% | 14.29% | 15.38% | 14.46% | 27.50% | -25.64% | 23.08% | -1.89% | 3.23% | 21.11% | |
0.47 | 0.49 | 0.43 | 0.18 | 0.22 | 0.70 | 0.58 | -5.82 | 0.71 | 0.54 | 0.30 | 0.72 | 0.67 | |
EPS in Rs | 1.51 | 1.58 | 1.38 | 0.58 | 0.71 | 2.25 | 1.87 | -18.72 | 2.28 | 1.74 | 0.97 | 2.32 | 2.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | 0% |
3 Years: | % |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 0% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 40% |
3 Years: | 11% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -4% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
Reserves | 14.94 | 15.43 | 15.86 | 16.04 | 18.87 | 19.16 | 19.85 | 12.28 | 15.06 | 18.32 | 17.65 | 18.32 | 20.71 |
0.71 | 0.43 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | |
0.14 | 0.34 | 0.31 | 0.14 | 0.12 | 0.10 | 0.15 | 0.08 | 0.10 | 0.56 | 0.51 | 0.28 | 0.65 | |
Total Liabilities | 18.90 | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.21 | 24.47 |
2.14 | 1.85 | 1.56 | 1.31 | 0.86 | 0.69 | 0.64 | 0.39 | 0.34 | 0.32 | 0.32 | 0.52 | 0.50 | |
CWIP | 2.92 | 2.87 | 2.87 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.98 | 2.98 | 2.96 | 2.46 | 5.55 | 5.82 | 6.05 | 4.01 | 6.54 | 9.62 | 8.63 | 9.18 | 11.55 |
10.86 | 11.61 | 12.02 | 12.66 | 15.69 | 15.86 | 16.42 | 11.07 | 11.39 | 12.05 | 12.32 | 12.51 | 12.42 | |
Total Assets | 18.90 | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.21 | 24.47 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.20 | 0.94 | 0.72 | 0.98 | -1.97 | 0.33 | -0.83 | -0.10 | 0.01 | -0.62 | -0.38 | -0.25 | |
-0.46 | 0.25 | 0.37 | 0.96 | 0.36 | -0.18 | 0.34 | -0.23 | 0.12 | 0.52 | 0.24 | 0.29 | |
0.40 | -0.32 | -0.34 | -0.13 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.14 | 0.87 | 0.74 | 1.81 | -1.67 | 0.14 | -0.49 | -0.33 | 0.14 | -0.10 | -0.14 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 812.88 | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | 228.70 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 812.88 | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | 228.70 | |
Working Capital Days | 1,026.46 | 1,096.61 | 475.91 | 238.54 | 1,451.02 | 1,020.69 | 1,262.76 | 3,333.67 | 4,537.61 | 893.29 | 1,222.06 | |
ROCE % | 3.94% | 3.82% | 3.20% | 1.15% | 1.41% | 3.80% | 3.54% | -40.89% | 5.42% | 2.68% | 1.52% | 4.26% |
Documents
Announcements
-
Non Applicability Of Regulation 24A Of The SEBI (LODR) Regulations, 2015.
1d - Rajdarshan Industries exempt from Annual Secretarial Compliance Report under Regulation 24A due to capital and net worth limits.
-
Board Meeting Intimation for Board Meeting To Be Held On 29 May, 2025
1d - Board meeting on May 29 to approve Q4 and annual financial results for FY ending March 31, 2025.
- Extra Ordinary General Meeting On 31 May, 2025 5 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Saturday, May 03, 2025
3 May - Board approved notice for EOGM on May 31, 2025; details to follow.
-
Board Meeting Intimation for Board Meeting On Saturday, May 03, 2025
26 Apr - Board meeting on May 3, 2025, to consider appointing Ms. Swati Yadav as Independent Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company undertakes drilling operations and is engaged in the business of mining, manufacturing and trading of all type of minerals. Company also takes up excavation of lime stone and removal of overburden including transportation thereof on hire / contract basis for various cement Plants.