ABC Bearings Ltd(Merged)

ABC Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ABC Bearings Ltd(Merged)

₹ 438 0.18%
21 Aug 2018
abcbearings.com BSE: 505665 NSE: ANTFRIBEAR
About

ABC Bearings is engaged in the manufacturing of taper roller bearings. The Company produces cylindrical roller bearings and slewing bearings. The Company's products include spherical roller bearings, clutch release bearings, needle roller bearings, ball bearings, king pin bearings, universal joint and grease.

Key Points

Company is merged in "Timken India", in 2018, which is headquartered in Bangalore, India.

Website BSE NSE
  • Market Cap ₹ 505 Cr.
  • Current Price ₹ 438
  • High / Low ₹ /
  • Stock P/E 30.0
  • Book Value ₹ 127
  • Dividend Yield %
  • ROCE 12.6 %
  • ROE 9.23 %
  • Face Value ₹
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 20.2% CAGR over last 5 years

Cons

  • Stock is trading at 3.44 times its book value
  • The company has delivered a poor sales growth of 4.85% over past five years.
  • Company has a low return on equity of 7.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018
44.22 42.83 40.15 53.02 49.36 38.64 45.94 51.33 34.74 46.60 50.04 58.01 51.93
37.69 36.84 34.74 43.65 40.19 31.99 37.78 44.20 30.39 39.62 40.89 47.83 42.15
Operating Profit 6.53 5.99 5.41 9.37 9.17 6.65 8.16 7.13 4.35 6.98 9.15 10.18 9.78
OPM % 14.77% 13.99% 13.47% 17.67% 18.58% 17.21% 17.76% 13.89% 12.52% 14.98% 18.29% 17.55% 18.83%
0.12 0.09 0.12 0.24 0.23 0.17 0.11 0.07 0.15 0.07 0.03 2.04 0.61
Interest 1.85 2.00 1.62 1.51 1.24 1.32 1.35 1.27 0.58 0.63 0.63 0.39 0.44
Depreciation 3.15 3.12 3.07 3.17 3.17 3.28 2.98 3.06 2.97 2.99 3.00 2.90 2.94
Profit before tax 1.65 0.96 0.84 4.93 4.99 2.22 3.94 2.87 0.95 3.43 5.55 8.93 7.01
Tax % 33.33% 35.42% 33.33% 35.29% 35.07% 34.68% 34.77% 41.11% 35.79% 34.99% 35.14% 23.96% 38.94%
1.10 0.62 0.56 3.19 3.25 1.45 2.57 1.70 0.62 2.22 3.59 6.79 4.27
EPS in Rs 0.95 0.53 0.48 2.75 2.80 1.25 2.22 1.47 0.53 1.91 3.09 5.85 3.68
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
180 166 134 161 203 177 149 141 163 180 190 189 207
137 130 110 139 158 148 130 124 141 152 158 159 170
Operating Profit 43 36 24 22 46 29 19 17 22 27 31 31 36
OPM % 24% 22% 18% 14% 22% 17% 13% 12% 13% 15% 17% 16% 17%
-0 -1 2 14 1 1 0 4 1 1 4 2 3
Interest 4 4 11 1 1 1 3 4 6 7 5 2 2
Depreciation 8 7 5 4 4 6 9 10 12 13 13 12 12
Profit before tax 31 24 10 31 42 22 8 7 5 8 18 19 25
Tax % 34% 35% 36% 34% 33% 31% 32% 34% 13% 35% 33% 30%
20 16 7 21 28 15 5 5 4 5 12 13 17
EPS in Rs 17.36 13.72 5.67 17.71 24.37 13.22 4.57 3.99 3.60 4.72 10.22 11.40 14.53
Dividend Payout % 23% 29% 35% 25% 25% 38% 54% 50% 55% 42% 19% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: 5%
TTM: 21%
Compounded Profit Growth
10 Years: -3%
5 Years: 20%
3 Years: 46%
TTM: 166%
Stock Price CAGR
10 Years: 15%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 7%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 51 61 65 79 99 108 110 112 113 115 127 136
38 36 53 5 25 51 68 69 87 57 30 18
35 36 26 38 44 40 46 49 60 62 59 59
Total Liabilities 136 145 156 133 180 211 235 242 272 246 227 224
38 39 37 39 75 93 123 134 163 158 148 132
CWIP 1 0 3 4 6 11 15 16 7 3 3 3
Investments 0 13 12 12 12 12 12 12 12 12 0 0
97 93 103 77 87 95 85 79 89 72 77 89
Total Assets 136 145 156 133 180 211 235 242 272 246 227 224

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
17 30 -10 52 27 24 47 25 12 44 21
-11 -19 -3 -7 -43 -40 -42 -20 -19 -2 14
-1 -8 10 -51 16 15 -5 -5 8 -41 -35
Net Cash Flow 6 3 -2 -6 0 -2 -0 0 1 1 -0

Ratios

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 84 87 85 82 89 49 49 57 55 48 53 53
Inventory Days 147 145 315 137 78 188 210 162 219 122 128 125
Days Payable 60 72 71 73 59 62 81 90 129 106 97 85
Cash Conversion Cycle 171 159 329 147 108 175 178 129 145 63 84 94
Working Capital Days 110 106 193 90 63 62 39 39 52 10 47 60
ROCE % 43% 31% 18% 23% 36% 15% 6% 4% 5% 8% 11% 13%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
38.76% 38.76% 38.76% 38.76% 38.76% 38.76% 38.76% 38.76% 38.76%
0.00% 0.06% 0.06% 0.06% 0.08% 0.08% 0.00% 0.00% 0.00%
2.02% 1.96% 1.96% 1.96% 1.85% 4.65% 4.65% 4.59% 4.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
59.22% 59.22% 59.22% 59.22% 59.31% 56.51% 56.59% 56.64% 56.65%
No. of Shareholders 7,1466,9647,4807,4037,1106,7246,5646,5165,786

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings