Ansal Housing Ltd

Ansal Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Housing Ltd

₹ 15.6 -2.98%
13 Dec - close price
ansals.com BSE: 507828
About

Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes[1]

Key Points

Business Overview:[1][2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.

Website BSE
  • Market Cap ₹ 109 Cr.
  • Current Price ₹ 15.6
  • High / Low ₹ 26.8 / 8.73
  • Stock P/E 17.2
  • Book Value ₹ 22.4
  • Dividend Yield 0.00 %
  • ROCE 12.6 %
  • ROE 2.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.70 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 172 to 118 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.0%
  • Company has a low return on equity of -8.26% over last 3 years.
  • Contingent liabilities of Rs.178 Cr.
  • Earnings include an other income of Rs.106 Cr.
  • Promoter holding has decreased over last 3 years: -15.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
57.11 74.20 73.70 42.77 101.70 55.41 50.34 78.27 130.91 108.62 146.78 108.15 136.04
58.38 57.57 67.90 32.75 97.90 46.12 43.91 66.04 109.53 91.65 128.87 107.59 129.01
Operating Profit -1.27 16.63 5.80 10.02 3.80 9.29 6.43 12.23 21.38 16.97 17.91 0.56 7.03
OPM % -2.22% 22.41% 7.87% 23.43% 3.74% 16.77% 12.77% 15.63% 16.33% 15.62% 12.20% 0.52% 5.17%
0.58 0.33 8.01 0.72 -47.44 0.70 -0.27 0.57 2.06 1.37 6.12 96.88 1.51
Interest 19.23 18.75 16.29 18.88 16.80 15.49 14.85 17.21 16.44 16.82 16.42 0.41 0.40
Depreciation 0.29 0.28 0.77 0.38 0.50 0.42 0.42 0.43 0.42 0.42 0.42 11.22 5.82
Profit before tax -20.21 -2.07 -3.25 -8.52 -60.94 -5.92 -9.11 -4.84 6.58 1.10 7.19 85.81 2.32
Tax % -36.76% 31.88% -30.46% -2.11% -35.25% 7.60% -21.19% -10.54% 112.31% 700.00% -173.57% 51.53% 390.52%
-12.78 -2.74 -2.27 -8.34 -39.46 -6.38 -7.18 -4.33 -0.81 -6.59 19.67 41.60 -6.74
EPS in Rs -2.15 -0.46 -0.38 -1.40 -6.64 -1.07 -1.03 -0.62 -0.12 -0.95 2.82 5.97 -0.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
453 631 799 486 313 249 195 164 171 237 250 465 500
352 525 723 413 262 218 159 225 169 208 220 396 457
Operating Profit 102 106 76 73 51 31 35 -61 2 29 30 69 42
OPM % 22% 17% 9% 15% 16% 12% 18% -37% 1% 12% 12% 15% 8%
10 17 20 18 18 26 31 56 4 10 -47 10 106
Interest 47 51 42 65 72 83 78 68 68 73 66 67 34
Depreciation 3 3 4 3 2 2 2 2 1 2 2 2 18
Profit before tax 62 69 49 22 -5 -27 -13 -75 -63 -35 -84 10 96
Tax % 29% 37% 41% 42% -29% -30% -71% -23% -33% -34% -27% 21%
44 43 29 13 -3 -19 -4 -58 -42 -23 -61 8 48
EPS in Rs 7.41 7.32 4.84 2.17 -0.55 -3.21 -0.67 -9.75 -7.12 -3.93 -8.81 1.14 6.87
Dividend Payout % 4% 11% 17% 28% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: 19%
3 Years: 40%
TTM: 59%
Compounded Profit Growth
10 Years: -23%
5 Years: 17%
3 Years: 28%
TTM: 162%
Stock Price CAGR
10 Years: -6%
5 Years: 26%
3 Years: 6%
1 Year: 75%
Return on Equity
10 Years: -4%
5 Years: -15%
3 Years: -8%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20 59 59 59 59 59 59 59 59 59 70 70 70
Reserves 356 355 377 385 380 361 229 171 129 106 45 52 86
485 616 668 653 611 626 634 628 596 583 448 447 413
845 917 788 805 825 832 1,499 1,535 1,614 1,628 1,523 1,290 1,101
Total Liabilities 1,707 1,947 1,893 1,903 1,875 1,878 2,422 2,394 2,399 2,376 2,085 1,858 1,669
54 74 78 74 68 61 49 41 36 32 21 18 17
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 1 2 2 2 1 1 1 1 1 1 1 1
1,653 1,871 1,813 1,827 1,806 1,816 2,371 2,351 2,361 2,344 2,063 1,838 1,651
Total Assets 1,707 1,947 1,893 1,903 1,875 1,878 2,422 2,394 2,399 2,376 2,085 1,858 1,669

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 -18 48 115 122 72 56 59 56 7 127 66
-7 -13 -0 10 12 8 27 8 7 6 6 1
20 33 -53 -136 -136 -79 -83 -67 -39 -33 -141 -56
Net Cash Flow 23 2 -6 -12 -1 0 -0 1 25 -20 -8 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 145 84 43 77 86 133 167 240 242 184 213 118
Inventory Days
Days Payable
Cash Conversion Cycle 145 84 43 77 86 133 167 240 242 184 213 118
Working Capital Days 545 456 366 637 1,083 1,273 765 1,129 1,400 951 643 364
ROCE % 14% 13% 9% 8% 6% 5% 5% -0% 0% 4% 5% 13%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
31.72% 31.72% 23.30% 12.05% 12.05% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99%
0.00% 0.59% 0.59% 0.59% 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
68.27% 67.68% 76.10% 87.36% 87.36% 75.00% 75.00% 75.00% 75.00% 75.01% 75.00% 75.00%
No. of Shareholders 26,24224,96225,91126,16926,51925,49224,87624,04723,46723,62522,97723,632

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings