Ansal Housing Ltd

Ansal Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Housing Ltd

₹ 11.4 1.07%
30 May - close price
ansals.com BSE: 507828
About

Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes[1]

Key Points

Business Overview:[1][2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.

Website BSE
  • Market Cap ₹ 79.1 Cr.
  • Current Price ₹ 11.4
  • High / Low ₹ 26.8 / 8.89
  • Stock P/E 55.3
  • Book Value ₹ 20.0
  • Dividend Yield 0.00 %
  • ROCE 6.85 %
  • ROE 1.10 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.57 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.0%
  • Company has a low return on equity of -1.59% over last 3 years.
  • Contingent liabilities of Rs.178 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.79.9 Cr.
  • Promoter holding has decreased over last 3 years: -6.73%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
74 43 102 55 50 78 131 109 147 108 136 88 112
68 33 98 46 44 66 110 92 129 108 129 79 111
Operating Profit 6 10 4 9 6 12 21 17 18 1 7 9 2
OPM % 8% 23% 4% 17% 13% 16% 16% 16% 12% 1% 5% 10% 1%
8 1 -47 1 -0 1 2 1 6 97 2 0 -19
Interest 16 19 17 15 15 17 16 17 16 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 11 6 7 7
Profit before tax -3 -9 -61 -6 -9 -5 7 1 7 86 2 2 -24
Tax % -30% -2% -35% 8% -21% -11% 112% 700% -174% 52% 391% 14% -25%
-2 -8 -39 -6 -7 -4 -1 -7 20 42 -7 1 -18
EPS in Rs -0.38 -1.40 -6.64 -1.07 -1.03 -0.62 -0.12 -0.95 2.82 5.97 -0.97 0.19 -2.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
631 799 486 313 249 195 164 171 237 250 465 445
525 723 413 262 218 159 225 169 208 220 396 426
Operating Profit 106 76 73 51 31 35 -61 2 29 30 69 18
OPM % 17% 9% 15% 16% 12% 18% -37% 1% 12% 12% 15% 4%
17 20 18 18 26 31 56 4 10 -47 10 80
Interest 51 42 65 72 83 78 68 68 73 66 67 31
Depreciation 3 4 3 2 2 2 2 1 2 2 2 2
Profit before tax 69 49 22 -5 -27 -13 -75 -63 -35 -84 10 66
Tax % 37% 41% 42% -29% -30% -71% -23% -33% -34% -27% 21% 72%
43 29 13 -3 -19 -4 -58 -42 -23 -61 8 18
EPS in Rs 7.32 4.84 2.17 -0.55 -3.21 -0.67 -9.75 -7.12 -3.93 -8.81 1.14 2.60
Dividend Payout % 11% 17% 28% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 22%
3 Years: 23%
TTM: -4%
Compounded Profit Growth
10 Years: -26%
5 Years: 15%
3 Years: 27%
TTM: -57%
Stock Price CAGR
10 Years: -7%
5 Years: 30%
3 Years: 19%
1 Year: -21%
Return on Equity
10 Years: -6%
5 Years: -10%
3 Years: -2%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 70 70 70
Reserves 355 377 385 380 361 229 171 129 106 45 52 69
616 668 653 611 626 634 628 596 583 448 447 351
917 788 805 825 832 1,499 1,535 1,614 1,628 1,523 1,290 1,053
Total Liabilities 1,947 1,893 1,903 1,875 1,878 2,422 2,394 2,399 2,376 2,085 1,858 1,544
74 78 74 68 61 49 41 36 32 21 18 15
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 2 2 2 1 1 1 1 1 1 1 1
1,871 1,813 1,827 1,806 1,816 2,371 2,351 2,361 2,344 2,063 1,838 1,527
Total Assets 1,947 1,893 1,903 1,875 1,878 2,422 2,394 2,399 2,376 2,085 1,858 1,544

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-18 48 115 122 72 56 59 56 7 127 66
-13 -0 10 12 8 27 8 7 6 6 1
33 -53 -136 -136 -79 -83 -67 -39 -33 -141 -56
Net Cash Flow 2 -6 -12 -1 0 -0 1 25 -20 -8 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 43 77 86 133 167 240 242 184 213 118 138
Inventory Days 1,103
Days Payable 192
Cash Conversion Cycle 84 43 77 86 133 167 240 242 184 213 118 1,048
Working Capital Days 456 366 637 1,083 1,273 765 1,129 1,400 951 643 364 345
ROCE % 13% 9% 8% 6% 5% 5% -0% 0% 4% 5% 13% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
23.30% 12.05% 12.05% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99%
0.59% 0.59% 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
76.10% 87.36% 87.36% 75.00% 75.00% 75.00% 75.00% 75.01% 75.00% 75.00% 75.01% 75.01%
No. of Shareholders 25,91126,16926,51925,49224,87624,04723,46723,62522,97723,63223,75424,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings