Ansal Housing Ltd

₹ 13.1 -0.38%

23 Apr - close price

About

Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes^[1]

Key Points

Business Overview:^[1]^[2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.

Website BSE

Market Cap ₹ 91.2 Cr.
Current Price ₹ 13.1
High / Low ₹ 22.7 / 3.51
Stock P/E
Book Value ₹ 13.7
Dividend Yield 0.00 %
ROCE 6.15 %
ROE -5.06 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.96 times its book value
Company is expected to give good quarter

Cons

Company has low interest coverage ratio.
Promoter holding is low: 25.0%
Company has a low return on equity of -17.1% over last 3 years.
Contingent liabilities of Rs.240 Cr.
Company has high debtors of 191 days.
Promoter holding has decreased over last 3 years: -28.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	32.22	67.29	27.91	48.92	65.62	61.95	34.68	83.62	46.17	51.06	70.30	105.10	90.28
	25.94	82.51	21.16	49.64	49.75	56.55	24.60	80.51	37.60	38.84	57.68	83.85	72.61
Operating Profit	6.28	-15.22	6.75	-0.72	15.87	5.40	10.08	3.11	8.57	12.22	12.62	21.25	17.67
OPM %	19.49%	-22.62%	24.18%	-1.47%	24.18%	8.72%	29.07%	3.72%	18.56%	23.93%	17.95%	20.22%	19.57%
	0.72	1.13	0.69	0.25	0.21	6.96	0.31	-53.25	0.18	4.48	0.26	2.28	0.47
Interest	14.96	24.68	17.85	18.77	18.44	15.62	18.55	16.53	15.09	14.68	17.01	16.15	16.57
Depreciation	0.28	0.28	0.26	0.26	0.25	0.74	0.35	0.46	0.39	0.37	0.39	0.38	0.38
Profit before tax	-8.24	-39.05	-10.67	-19.50	-2.61	-4.00	-8.51	-67.13	-6.73	1.65	-4.52	7.00	1.19
Tax %	26.82%	38.62%	39.18%	39.79%	-38.31%	47.00%	0.00%	32.92%	-3.42%	-101.21%	11.50%	104.29%	629.41%
	-6.04	-23.97	-6.49	-11.74	-3.61	-2.11	-8.51	-45.04	-6.96	3.31	-4.00	-0.30	-6.30
EPS in Rs	-1.02	-4.04	-1.09	-1.98	-0.61	-0.36	-1.43	-7.58	-1.17	0.48	-0.57	-0.04	-0.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	400	428	604	770	448	274	203	148	117	136	202	215	317
	312	334	505	693	378	226	173	117	182	138	174	181	253
Operating Profit	88	94	99	77	70	48	30	31	-65	-2	28	34	64
OPM %	22%	22%	16%	10%	16%	17%	15%	21%	-55%	-2%	14%	16%	20%
	3	8	15	17	19	16	22	29	53	3	8	-49	7
Interest	37	46	50	42	63	70	82	78	65	65	71	65	64
Depreciation	4	3	3	4	3	2	2	2	2	1	2	2	2
Profit before tax	51	53	61	49	23	-9	-31	-19	-78	-66	-37	-81	5
Tax %	36%	29%	36%	37%	34%	29%	31%	58%	24%	33%	35%	29%
	33	38	39	31	15	-6	-21	-8	-60	-44	-24	-57	-7
EPS in Rs		6.40	6.57	5.14	2.53	-1.05	-3.59	-1.35	-10.07	-7.44	-4.03	-8.21	-1.03
Dividend Payout %	6%	4%	12%	16%	24%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-7%
5 Years:	1%
3 Years:	23%
TTM:	40%

Compounded Profit Growth
10 Years:	%
5 Years:	12%
3 Years:	24%
TTM:	57%

Stock Price CAGR
10 Years:	-4%
5 Years:	2%
3 Years:	37%
1 Year:	192%

Return on Equity
10 Years:	-3%
5 Years:	-15%
3 Years:	-17%
Last Year:	-5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	20	20	59	59	59	59	59	59	59	59	59	70	70
Reserves	320	351	344	368	380	372	351	215	155	111	87	30	26
	361	463	607	646	635	594	620	633	610	568	530	368	366
	544	856	905	787	800	815	824	1,486	1,516	1,584	1,593	1,459	1,362
Total Liabilities	1,245	1,689	1,916	1,861	1,874	1,840	1,854	2,394	2,341	2,322	2,269	1,926	1,823
	42	50	65	69	65	58	52	40	32	26	21	16	14
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	20	23	29	29	30	25	25	25	25	25	25	20	20
	1,182	1,616	1,822	1,762	1,780	1,756	1,777	2,328	2,284	2,271	2,223	1,891	1,790
Total Assets	1,245	1,689	1,916	1,861	1,874	1,840	1,854	2,394	2,341	2,322	2,269	1,926	1,823

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	29	0	-32	53	92	115	57	49	85	49	43	151
	-5	-9	-13	6	15	18	8	27	6	5	7	4
	-16	28	48	-66	-116	-136	-64	-75	-91	-46	-56	-159
Net Cash Flow	8	20	3	-7	-9	-3	1	1	0	8	-6	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	110	142	80	37	69	74	135	174	279	243	164	191
Inventory Days
Days Payable
Cash Conversion Cycle	110	142	80	37	69	74	135	174	279	243	164	191
Working Capital Days	494	549	454	359	660	1,160	1,470	864	1,424	1,623	975	550
ROCE %	14%	12%	12%	9%	8%	6%	5%	5%	-1%	-0%	4%	6%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	47.92%	40.14%	31.72%	31.72%	23.30%	12.05%	12.05%	24.99%	24.99%	24.99%	24.99%	24.99%
	0.00%	0.00%	0.00%	0.59%	0.59%	0.59%	0.59%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	52.07%	59.85%	68.27%	67.68%	76.10%	87.36%	87.36%	75.00%	75.00%	75.00%	75.00%	75.01%
No. of Shareholders	18,167	19,533	26,242	24,962	25,911	26,169	26,519	25,492	24,876	24,047	23,467	23,625

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	59.03%	59.03%	59.03%	52.97%	52.97%	31.72%	24.99%	24.99%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.59%	0.00%	0.00%
	0.02%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%
	40.95%	40.95%	40.95%	47.01%	47.02%	67.68%	75.00%	75.01%
No. of Shareholders	22,778	19,739	20,013	20,198	17,794	24,962	25,492	23,625

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ansal Housing Ltd

Ansal Housing Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings