Ansal Properties & Infrastructure Ltd

₹ 3.78 -1.82%

08 Oct - close price

About

Incorporated in 1967, Ansal Properties and Infrastructure Ltd is in the business of real estate promotion and development in residential and commercial segment.^[1]

Key Points

Business Overview:^[1]
APIL is a real estate developer in India and
is engaged in the development of integrated townships and other large mixed-use and stand-alone projects in the residential, commercial, retail and hospitality segments, as well as SEZs, IT/ITES and industrial parks, social infrastructures such as educational institutions, hospitals, clubs, etc.

Website BSE NSE - BZ

Market Cap ₹ 59.0 Cr.
Current Price ₹ 3.78
High / Low ₹ 4.64 / 2.51
Stock P/E 18.2
Book Value ₹ -113
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

The company has delivered a poor sales growth of -42.7% over past five years.
Promoters have pledged 72.4% of their holding.
Earnings include an other income of Rs.47.8 Cr.
Company has high debtors of 1,752 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	273.30	132.96	79.58	106.19	160.21	83.23	195.40	211.74	156.07	12.77	7.16	16.77	2.58
	611.55	136.01	78.77	74.80	174.62	79.75	405.07	193.49	1,294.67	10.24	7.64	20.13	14.56
Operating Profit	-338.25	-3.05	0.81	31.39	-14.41	3.48	-209.67	18.25	-1,138.60	2.53	-0.48	-3.36	-11.98
OPM %	-123.77%	-2.29%	1.02%	29.56%	-8.99%	4.18%	-107.30%	8.62%	-729.54%	19.81%	-6.70%	-20.04%	-464.34%
	19.77	1.45	0.36	0.05	0.49	2.68	0.37	0.03	-376.03	11.05	0.00	32.99	3.73
Interest	3.76	3.27	5.01	2.75	2.73	2.72	2.74	2.75	1.75	0.11	0.11	0.11	0.11
Depreciation	0.25	0.20	0.21	0.21	0.22	0.18	0.18	0.18	0.22	0.15	0.15	0.15	0.13
Profit before tax	-322.49	-5.07	-4.05	28.48	-16.87	3.26	-212.22	15.35	-1,516.60	13.32	-0.74	29.37	-8.49
Tax %	-4.94%	-9.47%	8.15%	-0.28%	-13.04%	-9.51%	-0.12%	15.50%	-5.45%	0.83%	-14.86%	-2.69%	-23.32%
	-306.56	-4.59	-4.38	28.56	-14.67	3.57	-211.96	12.97	-1,433.91	13.21	-0.63	30.16	-6.51
EPS in Rs	-19.48	-0.29	-0.28	1.81	-0.93	0.23	-13.47	0.82	-91.10	0.84	-0.04	1.92	-0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	840	700	668	547	614	781	636	557	498	392	646	39
	777	641	624	499	549	802	628	530	877	377	1,903	53
Operating Profit	63	59	45	48	64	-21	8	28	-380	15	-1,257	-13
OPM %	8%	8%	7%	9%	10%	-2.7%	1.3%	5.0%	-76%	3.8%	-194%	-34%
	2	10	11	-7	11	-76	39	21	-3	2	-443	48
Interest	28	29	37	102	125	85	66	59	14	14	10	0
Depreciation	7	6	4	3	2	2	1	1	1	1	1	1
Profit before tax	30	33	14	-64	-52	-184	-20	-11	-398	2	-1,710	33
Tax %	28%	14%	39%	-40%	16%	10%	-3%	-4%	-4%	-98%	-5%	-8%
	22	29	9	-39	-60	-204	-20	-10	-382	5	-1,629	36
EPS in Rs	1.39	1.82	0.57	-2.45	-3.82	-12.94	-1.25	-0.67	-24.26	0.31	-103.51	2.30
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-25%
5 Years:	-43%
3 Years:	-57%
TTM:	-94%

Compounded Profit Growth
10 Years:	-18%
5 Years:	16%
3 Years:	26%
TTM:	100%

Stock Price CAGR
10 Years:	-15%
5 Years:	-20%
3 Years:	-36%
1 Year:	-15%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	79	79	79	79	79	79	79	79	79	79	79	79
Reserves	1,578	1,610	1,618	1,580	344	131	112	102	-271	-266	-1,895	-1,858
	727	685	675	565	463	407	332	287	257	204	203	104
	3,119	3,246	3,042	2,947	4,844	5,130	5,085	4,992	4,867	4,681	4,811	4,507
Total Liabilities	5,503	5,619	5,414	5,170	5,729	5,747	5,607	5,459	4,933	4,698	3,198	2,832
	103	28	42	37	16	14	9	8	6	5	4	4
CWIP	17	0	0	0	0	0	0	0	1	1	1	1
Investments	577	680	664	639	629	555	541	546	500	500	47	21
	4,804	4,912	4,707	4,495	5,084	5,178	5,058	4,906	4,426	4,191	3,146	2,806
Total Assets	5,503	5,619	5,414	5,170	5,729	5,747	5,607	5,459	4,933	4,698	3,198	2,832

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	134	129	88	178	163	118	99	92	20	67	-20	159
	-5	-5	10	24	35	-10	16	-2	20	2	13	12
	-123	-138	-102	-209	-201	-110	-116	-83	-32	-71	-2	-173
Net Cash Flow	5	-14	-4	-7	-3	-1	-1	7	8	-1	-10	-2
Free Cash Flow	133	190	85	183	202	122	105	92	20	66	-20	159
CFO/OP	231%	227%	221%	374%	292%	-600%	1,226%	344%	-4%	472%	2%	-1,199%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	254	339	322	343	103	40	103	123	208	222	112	1,752
Inventory Days	19,602								14,423		678	26,063
Days Payable	8,803								5,114		533	24,329
Cash Conversion Cycle	11,054	339	322	343	103	40	103	123	9,516	222	257	3,487
Working Capital Days	356	425	518	499	-303	-339	-456	-576	-774	-979	-1,272	-20,327
ROCE %	2%	2%	2%	3%	5%	-2%	7%	10%	-133%	40%

Insights

In beta

Sep 2013

Mar 2016

Mar 2017

Jun 2018

Dec 2019

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Permanent employees
count

	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	x,xxx	x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x,xxx	x,xxx			x,xxx		x,xxx		x,xxx
	xxx			xxx		xxx		xxx
			xx.xx		xx.xx
				xx.xx
				xx

Please log in to see hidden values.

Cumulative units with possession offered (Sushant Golf City)
units

Land bank/reserves
acres

Cumulative area delivered
million sq. ft.

Completion status of ongoing projects
%

Area remaining to be sold (in ongoing projects)
million sq. ft.

Booking status of ongoing projects
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%
	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%	0.24%
	1.73%	1.73%	1.73%	1.73%	1.74%	1.74%	1.74%	1.41%	1.41%	1.40%	0.68%	0.65%
	49.26%	49.25%	49.25%	49.24%	49.25%	49.23%	49.23%	49.58%	49.57%	49.58%	50.30%	50.33%
No. of Shareholders	31,380	30,986	30,662	30,170	29,747	29,338	29,409	29,403	29,252	29,069	29,059	28,869

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	49.07%	48.58%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%	48.77%
	7.63%	1.51%	2.15%	2.15%	1.84%	1.87%	1.08%	0.24%	0.24%	0.24%	0.24%
	2.86%	2.76%	2.74%	2.69%	2.68%	1.74%	1.73%	1.73%	1.74%	0.68%	0.65%
	40.44%	47.16%	46.34%	46.39%	46.70%	47.62%	48.42%	49.25%	49.23%	50.30%	50.33%
No. of Shareholders	43,526	34,838	32,785	31,869	31,235	33,130	31,119	30,662	29,409	29,059	28,869

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ansal Properties & Infrastructure Ltd

Ansal Properties & Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings