Annapurna Swadisht Ltd
Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]
- Market Cap ₹ 607 Cr.
- Current Price ₹ 278
- High / Low ₹ 495 / 245
- Stock P/E 34.2
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 8.57 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 121% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.9% over last 3 years.
- Promoters have pledged 53.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 2m | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 14 | 20 | 12 | 160 | 263 | 374 | |
| 13 | 19 | 11 | 147 | 235 | 332 | |
| Operating Profit | 1 | 1 | 1 | 13 | 28 | 42 |
| OPM % | 6% | 7% | 8% | 8% | 11% | 11% |
| -0 | 0 | -0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 0 | 2 | 6 | 11 |
| Depreciation | 0 | 0 | 0 | 2 | 4 | 8 |
| Profit before tax | 1 | 1 | 1 | 10 | 19 | 25 |
| Tax % | 34% | 35% | 24% | 28% | 25% | 26% |
| 0 | 1 | 1 | 7 | 14 | 19 | |
| EPS in Rs | 55.00 | 4.35 | 8.08 | 8.61 | ||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 94% |
| 3 Years: | 216% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 121% |
| 3 Years: | 218% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 16 | 18 | 22 | ||
| Reserves | 8 | 43 | 99 | 276 | ||
| 8 | 24 | 58 | 91 | |||
| 15 | 28 | 58 | 61 | |||
| Total Liabilities | 31 | 112 | 232 | 451 | ||
| 9 | 24 | 58 | 63 | |||
| CWIP | 2 | 11 | 22 | 13 | ||
| Investments | -0 | -0 | 16 | 158 | ||
| 20 | 77 | 137 | 217 | |||
| Total Assets | 31 | 112 | 232 | 451 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | -26 | -13 | -8 | |||
| -1 | -27 | -70 | -163 | |||
| 2 | 59 | 77 | 197 | |||
| Net Cash Flow | 1 | 5 | -6 | 26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 193 | 45 | 41 | 54 | ||
| Inventory Days | 369 | 99 | 124 | 101 | ||
| Days Payable | 359 | 60 | 89 | 30 | ||
| Cash Conversion Cycle | 204 | 84 | 76 | 124 | ||
| Working Capital Days | 84 | 87 | 97 | 103 | ||
| ROCE % | 23% | 19% | 12% |
Documents
Announcements
-
Structural Digital Database
19 June 2025 - Quarterly SEBI PIT compliance certificate confirming Structured Digital Database maintenance and no noncompliance.
-
Outcome of Board Meeting
29 May 2025 - Approved FY25 audited results; appointed secretarial auditor; re-appointed internal auditor and MD; strong revenue and profit growth.
-
Outcome of Board Meeting
29 May 2025 - Announces audited FY25 financial results, auditor appointments, and MD re-appointment, all approved by board.
-
Board Meeting Intimation
22 May 2025 - Annapurna Swadisht Limited has informed about Board Meeting to be held on 29-May-2025 to inter-alia consider and approve the Audited Financial results of the Company …
-
Shareholders meeting
16 May 2025 - Shareholders approved preferential issuance of convertible warrants on May 16, 2025.
Product Profile:[1]
Company has about10 product categories with a total of 75 SKUs
including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]