Annapurna Swadisht Ltd
Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]
- Market Cap ₹ 565 Cr.
- Current Price ₹ 259
- High / Low ₹ 441 / 228
- Stock P/E 31.9
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 8.56 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 121% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.9% over last 3 years.
- Promoters have pledged or encumbered 53.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 2m | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 14 | 20 | 12 | 160 | 263 | 373 | |
| 13 | 19 | 11 | 147 | 235 | 331 | |
| Operating Profit | 1 | 1 | 1 | 13 | 28 | 42 |
| OPM % | 6% | 7% | 8% | 8% | 11% | 11% |
| 0 | 0 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 0 | 2 | 6 | 11 |
| Depreciation | 0 | 0 | 0 | 2 | 4 | 8 |
| Profit before tax | 1 | 1 | 1 | 10 | 19 | 25 |
| Tax % | 34% | 35% | 24% | 28% | 25% | 26% |
| 0 | 1 | 1 | 7 | 14 | 19 | |
| EPS in Rs | 55.00 | 4.35 | 8.08 | 8.61 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 94% |
| 3 Years: | 216% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 121% |
| 3 Years: | 218% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 16 | 18 | 22 | ||
| Reserves | 8 | 43 | 99 | 276 | ||
| 8 | 24 | 58 | 105 | |||
| 15 | 28 | 58 | 48 | |||
| Total Liabilities | 31 | 112 | 232 | 451 | ||
| 9 | 24 | 58 | 66 | |||
| CWIP | 2 | 11 | 22 | 13 | ||
| Investments | 0 | 0 | 16 | 155 | ||
| 20 | 77 | 137 | 217 | |||
| Total Assets | 31 | 112 | 232 | 451 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | -26 | -13 | -8 | |||
| -1 | -27 | -70 | -163 | |||
| 2 | 59 | 77 | 197 | |||
| Net Cash Flow | 1 | 5 | -6 | 26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 193 | 45 | 41 | 54 | ||
| Inventory Days | 369 | 99 | 124 | 101 | ||
| Days Payable | 359 | 60 | 89 | 30 | ||
| Cash Conversion Cycle | 204 | 84 | 76 | 124 | ||
| Working Capital Days | -34 | 50 | 21 | 27 | ||
| ROCE % | 23% | 19% | 12% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 October 2025 - Certificate under Regulation 74(5) for quarter ended September 30, 2025 submitted by Annapurna Swadisht.
-
Trading Window
4 October 2025 - Trading window closed until 48 hours after unaudited H1 FY2026 results; meeting date pending.
-
Shareholders meeting
27 September 2025 - 26 Sep 2025 AGM: all six resolutions approved; FY25 financials adopted; MD reappointed; three directors appointed; 100% votes in favour.
-
Shareholders meeting
26 September 2025 - 4th AGM on Sept 26, 2025 via VC; FY2025 financials adopted; MD reappointment and two whole-time directors appointed.
-
General Updates
22 September 2025 - Promoter Rachna Suman Shaw acquired 11,000 shares (0.05%) on 20/09/2025; Form C enclosed.
Product Profile:[1]
Company has about10 product categories with a total of 75 SKUs
including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]