Andhra Petrochemicals Ltd

₹ 55.0 -2.36%

09 Jul 2:03 p.m.

About

Incorporated in 1984, Andhra Petrochemicals Ltd manufactures and sells Oxo Alcohols^[1]

Key Points

Product Profile: ^[1]^[2]
a) 2 Ethyl Hexanol:^[3]
Application in resins, animal fats, vegetable
oils, dyestuffs & coating industries. The main application is as a feedstock in the manufacture of Di-Octyl Phthalate (DOP or DEHP)

Website BSE

Market Cap ₹ 467 Cr.
Current Price ₹ 55.0
High / Low ₹ 117 / 47.5
Stock P/E
Book Value ₹ 61.3
Dividend Yield 3.65 %
ROCE -1.57 %
ROE -2.75 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.90 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 1.94% over past five years.
Company has a low return on equity of 4.38% over last 3 years.
Earnings include an other income of Rs.24.4 Cr.
Working capital days have increased from 47.7 days to 89.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	238	246	92	182	162	191	181	139	278	130	104	125	143
	208	205	111	179	154	189	169	126	220	110	110	145	160
Operating Profit	30	41	-19	4	9	1	12	13	58	19	-5	-21	-16
OPM %	13%	17%	-20%	2%	5%	1%	6%	9%	21%	15%	-5%	-17%	-11%
	5	4	5	4	6	6	6	6	7	8	7	7	3
Interest	2	2	2	2	2	2	2	2	2	2	2	2	2
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	4
Profit before tax	29	39	-20	2	8	1	12	13	59	21	-4	-20	-19
Tax %	24%	25%	-21%	48%	28%	20%	31%	25%	26%	25%	-17%	-22%	-21%
	22	29	-16	1	6	1	8	10	44	16	-4	-15	-15
EPS in Rs	2.61	3.44	-1.86	0.11	0.71	0.14	1.00	1.16	5.17	1.87	-0.43	-1.78	-1.79
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	259	140	334	329	520	666	456	566	965	683	789	502
	275	170	345	316	453	557	423	429	656	648	705	525
Operating Profit	-16	-30	-11	13	66	109	32	137	309	35	84	-23
OPM %	-6%	-21%	-3%	4%	13%	16%	7%	24%	32%	5%	11%	-5%
	5	1	8	1	2	3	3	4	15	19	25	24
Interest	6	10	13	16	12	6	2	9	9	9	9	9
Depreciation	13	9	10	9	9	10	13	14	14	15	15	15
Profit before tax	-30	-47	-26	-11	47	95	21	118	301	29	86	-22
Tax %	-15%	-6%	-10%	-32%	2%	26%	35%	35%	25%	30%	26%	-18%
	-26	-45	-24	-7	46	70	14	76	227	20	63	-18
EPS in Rs	-3.02	-5.24	-2.79	-0.87	5.47	8.22	1.63	9.00	26.68	2.40	7.46	-2.13
Dividend Payout %	0%	0%	0%	0%	0%	18%	0%	17%	11%	62%	27%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	2%
3 Years:	-20%
TTM:	-36%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	%
TTM:	-123%

Stock Price CAGR
10 Years:	15%
5 Years:	20%
3 Years:	-10%
1 Year:	-51%

Return on Equity
10 Years:	15%
5 Years:	17%
3 Years:	4%
Last Year:	-3%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	85	85	85	85	85	85	85	85	85	85	85	85
Reserves	105	59	32	28	73	142	138	219	419	420	471	436
	48	77	79	111	71	14	85	79	88	88	84	86
	54	44	46	40	18	20	29	64	51	43	57	47
Total Liabilities	292	265	243	264	247	261	337	446	642	636	696	653
	212	200	192	184	181	172	247	235	224	221	209	196
CWIP	0	0	0	0	1	0	0	0	7	0	1	3
Investments	15	15	14	8	5	21	32	150	118	45	64	68
	65	49	36	73	59	68	58	61	294	370	422	386
Total Assets	292	265	243	264	247	261	337	446	642	636	696	653

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	13	-32	-17	-14	60	79	41	125	177	16	103	-57
	-10	1	-1	12	-8	-15	-15	-112	-167	2	-72	77
	-15	34	16	2	-52	-63	-24	-7	-17	-21	-26	-23
Net Cash Flow	-12	2	-2	-0	1	1	1	6	-7	-3	5	-3

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	2	2	4	24	24	20	5	3	1	1	2	0
Inventory Days	66	75	28	52	16	15	38	34	39	45	24	47
Days Payable	33	26	5	8	6	4	10	17	5	3	4	11
Cash Conversion Cycle	35	51	27	68	34	31	33	20	36	42	22	36
Working Capital Days	39	39	-0	17	-4	21	21	9	23	39	15	90
ROCE %	-9%	-16%	-10%	3%	26%	43%	8%	37%	63%	6%	15%	-2%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%
	0.35%	0.35%	0.35%	0.35%	0.35%	0.32%	0.32%	0.74%	1.23%	1.13%	0.95%	0.95%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	54.58%	54.58%	54.56%	54.59%	54.57%	54.60%	54.61%	54.18%	53.68%	53.80%	53.97%	53.97%
No. of Shareholders	71,646	73,800	75,325	74,674	73,717	71,163	69,067	67,775	76,520	79,792	79,840	79,183

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	45.05%	45.05%	45.05%	45.04%	45.04%	45.04%	45.04%	45.04%	45.04%
	0.01%	0.01%	0.01%	0.00%	0.00%	0.53%	0.35%	0.74%	0.95%
	0.04%	0.04%	0.04%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%
	54.89%	54.89%	54.90%	54.93%	54.93%	54.40%	54.59%	54.18%	53.97%
No. of Shareholders	75,342	73,151	73,973	52,122	52,049	69,520	74,674	67,775	79,183

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Andhra Petrochemicals Ltd

Andhra Petrochemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings