Andhra Paper Ltd

₹ 82.9 -0.60%

10 Jul - close price

andhrapaper.com BSE: 502330 NSE: ANDHRAPAP

About

Andhra Paper is engaged in the Business of Manufacture and sale of paper, pulp and paper & paper board.
^[1]

Key Points

Product Portfolio^[1]
a) Writing & Printing Papers: **
SS Maplitho & Non-SS Maplitho: Uncoated paper used for textbooks, notebooks, and general office stationery.
Reflection Copier:** Premium-grade copier paper used for high-speed printing performance.

Website BSE NSE

Market Cap ₹ 1,648 Cr.
Current Price ₹ 82.9
High / Low ₹ 120 / 65.1
Stock P/E 18.5
Book Value ₹ 97.6
Dividend Yield 1.21 %
ROCE 6.38 %
ROE 4.64 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.85 times its book value

Cons

The company has delivered a poor sales growth of 3.95% over past five years.
Earnings include an other income of Rs.88.7 Cr.
Working capital days have increased from 87.6 days to 238 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	425.93	452.01	484.63	570.86	590.16	477.59	482.03	476.58	364.38	315.89	432.28	385.70	407.37
	344.14	328.38	338.96	334.05	361.54	322.74	350.79	366.95	329.12	282.22	379.96	357.39	387.10
Operating Profit	81.79	123.63	145.67	236.81	228.62	154.85	131.24	109.63	35.26	33.67	52.32	28.31	20.27
OPM %	19.20%	27.35%	30.06%	41.48%	38.74%	32.42%	27.23%	23.00%	9.68%	10.66%	12.10%	7.34%	4.98%
	16.13	8.71	13.21	16.34	-1.63	21.61	21.35	24.12	27.87	25.42	30.33	15.30	17.68
Interest	2.21	1.17	1.20	1.40	3.40	1.32	1.44	0.83	0.83	2.24	3.87	4.53	7.26
Depreciation	18.18	16.80	15.10	15.56	15.73	15.83	16.61	16.72	16.71	20.82	20.97	22.00	24.53
Profit before tax	77.53	114.37	142.58	236.19	207.86	159.31	134.54	116.20	45.59	36.03	57.81	17.08	6.16
Tax %	25.90%	25.71%	20.44%	27.94%	25.95%	25.59%	25.44%	29.03%	15.75%	23.18%	27.82%	31.79%	-27.27%
	57.45	84.95	113.43	170.18	153.90	118.55	100.31	82.47	38.41	27.68	41.72	11.65	7.85
EPS in Rs	2.89	4.27	5.70	8.56	7.74	5.96	5.04	4.15	1.93	1.39	2.10	0.59	0.39
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,092	1,163	1,124	1,172	1,264	1,427	1,270	887	1,380	2,098	1,801	1,541
	1,030	1,068	992	1,002	1,038	1,047	965	826	1,156	1,359	1,368	1,407
Operating Profit	61	95	131	170	226	380	304	61	224	738	432	135
OPM %	6%	8%	12%	15%	18%	27%	24%	7%	16%	35%	24%	9%
	13	12	39	-22	-7	7	13	11	42	33	94	89
Interest	43	45	40	34	26	9	5	5	5	7	4	18
Depreciation	87	69	73	70	66	68	76	73	72	63	66	88
Profit before tax	-56	-6	56	44	126	311	236	-6	188	701	456	117
Tax %	-26%	-104%	35%	27%	34%	36%	10%	-26%	26%	25%	25%	24%
	-42	0	37	32	83	200	213	-5	140	522	340	89
EPS in Rs	-2.09	0.01	1.85	1.63	4.18	10.06	10.70	-0.23	7.03	26.27	17.08	4.47
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	-432%	21%	10%	12%	22%

Compounded Sales Growth
10 Years:	3%
5 Years:	4%
3 Years:	4%
TTM:	-14%

Compounded Profit Growth
10 Years:	36%
5 Years:	-16%
3 Years:	-14%
TTM:	-73%

Stock Price CAGR
10 Years:	3%
5 Years:	12%
3 Years:	8%
1 Year:	-29%

Return on Equity
10 Years:	17%
5 Years:	16%
3 Years:	19%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	40	40	40	40	40	40	40	40	40	40	40	40
Reserves	375	374	411	438	524	724	936	935	1,054	1,542	1,853	1,901
	564	502	477	359	208	15	9	44	59	55	115	283
	336	330	340	317	325	407	336	313	345	367	443	381
Total Liabilities	1,315	1,246	1,268	1,155	1,097	1,186	1,321	1,333	1,498	2,005	2,451	2,605
	877	833	820	798	742	707	680	619	585	577	795	1,024
CWIP	10	16	17	3	4	8	2	9	8	29	114	30
Investments	15	15	15	10	15	16	44	219	383	887	1,029	909
	413	382	415	344	336	455	595	486	523	512	513	642
Total Assets	1,315	1,246	1,268	1,155	1,097	1,186	1,321	1,333	1,498	2,005	2,451	2,605

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	20	128	111	172	215	310	177	104	202	536	319	-55
	-89	-31	-38	-29	-31	-110	-167	-114	-181	-498	-334	-61
	68	-108	-67	-145	-175	-201	-11	11	-12	-41	5	109
Net Cash Flow	-0	-11	6	-3	9	-1	-0	1	9	-3	-10	-7

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	20	20	23	21	20	19	12	31	27	26	12	26
Inventory Days	172	141	151	131	113	120	216	169	80	77	102	127
Days Payable	121	110	110	99	97	130	125	134	89	87	98	75
Cash Conversion Cycle	71	52	64	54	37	8	102	66	17	16	16	78
Working Capital Days	14	-28	28	-20	8	18	43	57	44	17	8	238
ROCE %	-1%	4%	7%	12%	21%	42%	27%	0%	18%	52%	25%	6%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	72.20%	72.24%	72.24%	72.24%	72.31%	72.31%	72.31%	72.31%	72.31%	72.45%	72.45%	72.45%
	0.26%	0.93%	0.99%	1.28%	1.97%	2.65%	2.62%	2.33%	2.31%	1.35%	1.02%	0.96%
	8.84%	7.18%	6.75%	6.29%	5.13%	2.55%	2.21%	2.60%	2.60%	4.53%	4.67%	4.67%
	18.70%	19.67%	20.03%	20.20%	20.59%	22.47%	22.85%	22.75%	22.77%	21.67%	21.86%	21.91%
No. of Shareholders	15,551	17,859	18,911	19,756	22,607	27,445	34,601	37,937	37,553	42,417	45,590	46,458

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	75.00%	75.00%	75.00%	92.20%	72.20%	72.20%	72.24%	72.31%	72.45%
	0.37%	0.72%	1.49%	0.16%	0.03%	0.19%	1.28%	2.33%	0.96%
	2.85%	3.49%	3.11%	0.62%	12.74%	9.17%	6.29%	2.60%	4.67%
	21.78%	20.79%	20.40%	7.03%	15.03%	18.44%	20.20%	22.75%	21.91%
No. of Shareholders	12,232	14,801	17,470	12,739	15,913	14,248	19,756	37,937	46,458

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Andhra Paper Ltd

Andhra Paper Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls