Andhra Paper Ltd
₹ 317
3.19%
01 Jul
- close price
About
Andhra Paper is engaged in the Business of Manufacture and sale of paper, pulp and paper & paper board.
[1]
Key Points
- Market Cap ₹ 1,261 Cr.
- Current Price ₹ 317
- High / Low ₹ 375 / 201
- Stock P/E 9.03
- Book Value ₹ 275
- Dividend Yield 2.37 %
- ROCE 18.0 %
- ROE 13.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.15 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 3.32% over past five years.
- Company has a low return on equity of 12.12% for last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
782 | 595 | 1,230 | 1,092 | 1,163 | 1,124 | 1,172 | 1,264 | 1,427 | 1,270 | 887 | 1,380 | |
639 | 528 | 1,115 | 1,030 | 1,068 | 992 | 1,002 | 1,038 | 1,047 | 965 | 826 | 1,159 | |
Operating Profit | 143 | 67 | 116 | 61 | 95 | 131 | 170 | 226 | 380 | 304 | 61 | 221 |
OPM % | 18% | 11% | 9% | 6% | 8% | 12% | 15% | 18% | 27% | 24% | 7% | 16% |
21 | 6 | 7 | 13 | 12 | 39 | -22 | -7 | 7 | 13 | 11 | 45 | |
Interest | 40 | 36 | 55 | 43 | 45 | 40 | 34 | 26 | 9 | 5 | 5 | 5 |
Depreciation | 67 | 51 | 88 | 87 | 69 | 73 | 70 | 66 | 68 | 76 | 73 | 72 |
Profit before tax | 57 | -13 | -21 | -56 | -6 | 56 | 44 | 126 | 311 | 236 | -6 | 188 |
Tax % | 21% | -643% | -14% | 26% | 104% | 35% | 27% | 34% | 36% | 10% | 26% | 26% |
Net Profit | 45 | -98 | -24 | -42 | 0 | 37 | 32 | 83 | 200 | 213 | -5 | 140 |
EPS in Rs | 11.30 | -24.59 | -5.96 | -10.46 | 0.06 | 9.28 | 8.15 | 20.89 | 50.31 | 53.54 | -1.16 | 35.13 |
Dividend Payout % | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -432% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 3% |
3 Years: | -1% |
TTM: | 56% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 21% |
3 Years: | -12% |
TTM: | 3443% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | -9% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |
Reserves | 539 | 441 | 417 | 375 | 374 | 411 | 438 | 524 | 724 | 936 | 935 | 1,054 |
436 | 478 | 449 | 564 | 502 | 477 | 359 | 208 | 15 | 9 | 31 | 59 | |
188 | 299 | 302 | 336 | 330 | 340 | 317 | 325 | 407 | 336 | 327 | 345 | |
Total Liabilities | 1,202 | 1,257 | 1,208 | 1,315 | 1,246 | 1,268 | 1,155 | 1,097 | 1,186 | 1,321 | 1,333 | 1,498 |
858 | 807 | 821 | 877 | 833 | 820 | 798 | 742 | 707 | 680 | 619 | 585 | |
CWIP | 30 | 61 | 22 | 10 | 16 | 17 | 3 | 4 | 8 | 2 | 9 | 8 |
Investments | 17 | 16 | 16 | 15 | 15 | 15 | 10 | 15 | 16 | 44 | 219 | 383 |
297 | 373 | 348 | 413 | 382 | 415 | 344 | 336 | 455 | 595 | 486 | 523 | |
Total Assets | 1,202 | 1,257 | 1,208 | 1,315 | 1,246 | 1,268 | 1,155 | 1,097 | 1,186 | 1,321 | 1,333 | 1,498 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
125 | 70 | 174 | 20 | 128 | 111 | 172 | 215 | 310 | 177 | 104 | 202 | |
-52 | -37 | -90 | -89 | -31 | -38 | -29 | -31 | -110 | -167 | -114 | -181 | |
-65 | -30 | -90 | 68 | -108 | -67 | -145 | -175 | -201 | -11 | 11 | -12 | |
Net Cash Flow | 7 | 2 | -5 | -0 | -11 | 6 | -3 | 9 | -1 | -0 | 1 | 9 |
Ratios
Figures in Rs. Crores
Mar 2011 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 22 | 14 | 20 | 20 | 23 | 21 | 20 | 19 | 12 | 31 | 27 |
Inventory Days | 206 | 685 | 114 | 172 | 141 | 151 | 131 | 113 | 120 | 216 | 169 | 109 |
Days Payable | 162 | 395 | 82 | 121 | 110 | 110 | 99 | 97 | 130 | 125 | 134 | 122 |
Cash Conversion Cycle | 70 | 311 | 46 | 71 | 52 | 64 | 54 | 37 | 8 | 102 | 66 | 14 |
Working Capital Days | 35 | 16 | -1 | 14 | -28 | 28 | -20 | 8 | 18 | 43 | 55 | 108 |
ROCE % | 9% | 2% | 5% | -1% | 4% | 7% | 12% | 21% | 42% | 27% | 0% | 18% |
Documents
Announcements
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Portfolio
The company produces writing & printing paper, copier and a wide range of specialty paper used in diverse range of applications such as photos, batteries, cups, charts, etc.[1]