Andhra Paper Ltd

Andhra Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Andhra Paper Ltd

₹ 76.4 0.05%
21 May 9:28 a.m.
andhrapaper.com BSE: 502330 NSE: ANDHRAPAP
About

Andhra Paper is engaged in the Business of Manufacture and sale of paper, pulp and paper & paper board.
[1]

Key Points

Product Portfolio[1]
a) Writing & Printing Papers: **
SS Maplitho & Non-SS Maplitho: Uncoated paper used for textbooks, notebooks, and general office stationery.
Reflection Copier:** Premium-grade copier paper used for high-speed printing performance.

Website BSE NSE
  • Market Cap ₹ 1,520 Cr.
  • Current Price ₹ 76.4
  • High / Low ₹ 128 / 65.1
  • Stock P/E 17.1
  • Book Value ₹ 97.6
  • Dividend Yield 2.62 %
  • ROCE 6.38 %
  • ROE 4.64 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.79 times its book value

Cons

  • The company has delivered a poor sales growth of 3.95% over past five years.
  • Earnings include an other income of Rs.88.7 Cr.
  • Working capital days have increased from 87.6 days to 238 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
425.93 452.01 484.63 570.86 590.16 477.59 482.03 476.58 364.38 315.89 432.28 385.70 407.37
344.14 328.38 338.96 334.05 361.54 322.74 350.79 366.95 329.12 282.22 379.96 357.39 387.10
Operating Profit 81.79 123.63 145.67 236.81 228.62 154.85 131.24 109.63 35.26 33.67 52.32 28.31 20.27
OPM % 19.20% 27.35% 30.06% 41.48% 38.74% 32.42% 27.23% 23.00% 9.68% 10.66% 12.10% 7.34% 4.98%
16.13 8.71 13.21 16.34 -1.63 21.61 21.35 24.12 27.87 25.42 30.33 15.30 17.68
Interest 2.21 1.17 1.20 1.40 3.40 1.32 1.44 0.83 0.83 2.24 3.87 4.53 7.26
Depreciation 18.18 16.80 15.10 15.56 15.73 15.83 16.61 16.72 16.71 20.82 20.97 22.00 24.53
Profit before tax 77.53 114.37 142.58 236.19 207.86 159.31 134.54 116.20 45.59 36.03 57.81 17.08 6.16
Tax % 25.90% 25.71% 20.44% 27.94% 25.95% 25.59% 25.44% 29.03% 15.75% 23.18% 27.82% 31.79% -27.27%
57.45 84.95 113.43 170.18 153.90 118.55 100.31 82.47 38.41 27.68 41.72 11.65 7.85
EPS in Rs 2.89 4.27 5.70 8.56 7.74 5.96 5.04 4.15 1.93 1.39 2.10 0.59 0.39
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,092 1,163 1,124 1,172 1,264 1,427 1,270 887 1,380 2,098 1,801 1,541
1,030 1,068 992 1,002 1,038 1,047 965 826 1,156 1,359 1,368 1,407
Operating Profit 61 95 131 170 226 380 304 61 224 738 432 135
OPM % 6% 8% 12% 15% 18% 27% 24% 7% 16% 35% 24% 9%
13 12 39 -22 -7 7 13 11 42 33 94 89
Interest 43 45 40 34 26 9 5 5 5 7 4 18
Depreciation 87 69 73 70 66 68 76 73 72 63 66 88
Profit before tax -56 -6 56 44 126 311 236 -6 188 701 456 117
Tax % -26% -104% 35% 27% 34% 36% 10% -26% 26% 25% 25% 24%
-42 0 37 32 83 200 213 -5 140 522 340 89
EPS in Rs -2.09 0.01 1.85 1.63 4.18 10.06 10.70 -0.23 7.03 26.27 17.08 4.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% -432% 21% 10% 12% 22%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 4%
TTM: -14%
Compounded Profit Growth
10 Years: 36%
5 Years: -16%
3 Years: -14%
TTM: -73%
Stock Price CAGR
10 Years: 2%
5 Years: 19%
3 Years: 3%
1 Year: -25%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 19%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 375 374 411 438 524 724 936 935 1,054 1,542 1,853 1,901
564 502 477 359 208 15 9 44 59 55 115 283
336 330 340 317 325 407 336 313 345 367 443 381
Total Liabilities 1,315 1,246 1,268 1,155 1,097 1,186 1,321 1,333 1,498 2,005 2,451 2,605
877 833 820 798 742 707 680 619 585 577 795 1,024
CWIP 10 16 17 3 4 8 2 9 8 29 114 30
Investments 15 15 15 10 15 16 44 219 383 887 1,029 909
413 382 415 344 336 455 595 486 523 512 513 642
Total Assets 1,315 1,246 1,268 1,155 1,097 1,186 1,321 1,333 1,498 2,005 2,451 2,605

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 128 111 172 215 310 177 104 202 536 319 -55
-89 -31 -38 -29 -31 -110 -167 -114 -181 -498 -334 -61
68 -108 -67 -145 -175 -201 -11 11 -12 -41 5 109
Net Cash Flow -0 -11 6 -3 9 -1 -0 1 9 -3 -10 -7

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 20 23 21 20 19 12 31 27 26 12 26
Inventory Days 172 141 151 131 113 120 216 169 80 77 102 127
Days Payable 121 110 110 99 97 130 125 134 89 87 98 75
Cash Conversion Cycle 71 52 64 54 37 8 102 66 17 16 16 78
Working Capital Days 14 -28 28 -20 8 18 43 57 44 17 8 238
ROCE % -1% 4% 7% 12% 21% 42% 27% 0% 18% 52% 25% 6%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.20% 72.24% 72.24% 72.24% 72.31% 72.31% 72.31% 72.31% 72.31% 72.45% 72.45% 72.45%
0.26% 0.93% 0.99% 1.28% 1.97% 2.65% 2.62% 2.33% 2.31% 1.35% 1.02% 0.96%
8.84% 7.18% 6.75% 6.29% 5.13% 2.55% 2.21% 2.60% 2.60% 4.53% 4.67% 4.67%
18.70% 19.67% 20.03% 20.20% 20.59% 22.47% 22.85% 22.75% 22.77% 21.67% 21.86% 21.91%
No. of Shareholders 15,55117,85918,91119,75622,60727,44534,60137,93737,55342,41745,59046,458

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • Jul 2024
    Transcript
    Notes
    PPT