Andhra Paper Ltd

Andhra Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Andhra Paper Ltd

₹ 76.6 -1.22%
06 Nov - close price
andhrapaper.com BSE: 502330 NSE: ANDHRAPAP
About

Andhra Paper is engaged in the Business of Manufacture and sale of paper, pulp and paper & paper board.
[1]

Key Points

Product Portfolio[1]
a) Writing & Printing Papers: **
SS Maplitho & Non-SS Maplitho: Uncoated paper used for textbooks, notebooks, and general office stationery.
Reflection Copier:** Premium-grade copier paper used for high-speed printing performance.

Website BSE NSE
  • Market Cap ₹ 1,524 Cr.
  • Current Price ₹ 76.6
  • High / Low ₹ 108 / 65.1
  • Stock P/E 74.1
  • Book Value ₹ 96.9
  • Dividend Yield 1.31 %
  • ROCE 4.50 %
  • ROE 3.07 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.79 times its book value

Cons

  • The company has delivered a poor sales growth of 3.95% over past five years.
  • Earnings include an other income of Rs.70.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
485 571 590 478 482 477 364 316 432 386 407 393 362
339 334 362 323 351 367 329 282 380 357 387 360 369
Operating Profit 146 237 229 155 131 110 35 34 52 28 20 34 -7
OPM % 30% 41% 39% 32% 27% 23% 10% 11% 12% 7% 5% 9% -2%
13 16 -2 22 21 24 28 25 30 15 18 27 10
Interest 1 1 3 1 1 1 1 2 4 5 7 6 4
Depreciation 15 16 16 16 17 17 17 21 21 22 25 26 27
Profit before tax 143 236 208 159 135 116 46 36 58 17 6 29 -28
Tax % 20% 28% 26% 26% 25% 29% 16% 23% 28% 32% -27% 27% -27%
113 170 154 119 100 82 38 28 42 12 8 21 -20
EPS in Rs 5.70 8.56 7.74 5.96 5.04 4.15 1.93 1.39 2.10 0.59 0.39 1.07 -1.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,092 1,163 1,124 1,172 1,264 1,427 1,270 887 1,380 2,098 1,801 1,541 1,549
1,030 1,068 992 1,002 1,038 1,047 965 826 1,156 1,359 1,368 1,402 1,473
Operating Profit 61 95 131 170 226 380 304 61 224 738 432 139 75
OPM % 6% 8% 12% 15% 18% 27% 24% 7% 16% 35% 24% 9% 5%
13 12 39 -22 -7 7 13 11 42 33 94 84 70
Interest 43 45 40 34 26 9 5 5 5 7 4 18 22
Depreciation 87 69 73 70 66 68 76 73 72 63 66 88 99
Profit before tax -56 -6 56 44 126 311 236 -6 188 701 456 117 25
Tax % -26% -104% 35% 27% 34% 36% 10% -26% 26% 25% 25% 24%
-42 0 37 32 83 200 213 -5 140 522 340 89 21
EPS in Rs -2.09 0.01 1.85 1.63 4.18 10.06 10.70 -0.23 7.03 26.27 17.08 4.47 1.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% -432% 21% 10% 12% 22%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 4%
TTM: -3%
Compounded Profit Growth
10 Years: 31%
5 Years: -23%
3 Years: -25%
TTM: -89%
Stock Price CAGR
10 Years: 4%
5 Years: 15%
3 Years: -7%
1 Year: -23%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 19%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 40 40 40 40 40 40 40 40 40 40 40 40
Reserves 375 374 411 438 524 724 936 935 1,054 1,542 1,853 1,901 1,886
564 502 477 359 208 15 9 44 59 55 115 283 263
336 330 340 317 325 407 336 313 345 367 443 381 374
Total Liabilities 1,315 1,246 1,268 1,155 1,097 1,186 1,321 1,333 1,498 2,005 2,451 2,605 2,563
877 833 820 798 742 707 680 619 585 577 795 1,024 1,025
CWIP 10 16 17 3 4 8 2 9 8 29 114 30 77
Investments 15 15 15 10 15 16 44 219 383 887 1,029 909 832
413 382 415 344 336 455 595 486 523 512 513 642 628
Total Assets 1,315 1,246 1,268 1,155 1,097 1,186 1,321 1,333 1,498 2,005 2,451 2,605 2,563

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 128 111 172 215 310 177 104 202 536 319 -55
-89 -31 -38 -29 -31 -110 -167 -114 -181 -498 -334 -61
68 -108 -67 -145 -175 -201 -11 11 -12 -41 5 109
Net Cash Flow -0 -11 6 -3 9 -1 -0 1 9 -3 -10 -7

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 20 23 21 20 19 12 31 27 26 12 26
Inventory Days 172 141 151 131 113 120 216 169 80 77 102 127
Days Payable 121 110 110 99 97 130 125 134 89 87 98 75
Cash Conversion Cycle 71 52 64 54 37 8 102 66 17 16 16 78
Working Capital Days -22 -57 -19 -48 -26 18 43 46 32 9 -5 28
ROCE % -1% 4% 7% 12% 21% 42% 27% 0% 18% 52% 25% 4%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
72.24% 72.24% 72.31% 72.31% 72.31% 72.31% 72.31% 72.45% 72.45% 72.45% 72.45% 72.45%
0.99% 1.28% 1.97% 2.65% 2.62% 2.33% 2.31% 1.35% 1.02% 0.96% 0.84% 0.79%
6.75% 6.29% 5.13% 2.55% 2.21% 2.60% 2.60% 4.53% 4.67% 4.67% 4.68% 4.68%
20.03% 20.20% 20.59% 22.47% 22.85% 22.75% 22.77% 21.67% 21.86% 21.91% 22.03% 22.09%
No. of Shareholders 18,91119,75622,60727,44534,60137,93737,55342,41745,59046,45845,37745,271

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • Jul 2024
    Transcript
    Notes
    PPT