Amines & Plasticizers Ltd
Incorporated in 1973, Amines & Plasticizers Ltd manufactures over 60 different varieties of organic chemicals, amines, solvents, and
fertilizers. [1]
- Market Cap ₹ 1,078 Cr.
- Current Price ₹ 196
- High / Low ₹ 289 / 127
- Stock P/E 29.5
- Book Value ₹ 53.1
- Dividend Yield 0.26 %
- ROCE 16.7 %
- ROE 13.3 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 5.26% over past five years.
- Debtor days have increased from 72.8 to 89.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Part of BSE Commodities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 302 | 262 | 295 | 326 | 455 | 399 | 442 | 563 | 597 | 647 | 661 | 571 | |
| 279 | 239 | 267 | 298 | 421 | 357 | 389 | 523 | 555 | 578 | 592 | 511 | |
| Operating Profit | 23 | 23 | 28 | 28 | 34 | 42 | 53 | 40 | 42 | 69 | 69 | 60 |
| OPM % | 8% | 9% | 10% | 9% | 7% | 10% | 12% | 7% | 7% | 11% | 10% | 10% |
| -0 | 0 | 1 | 4 | 3 | 1 | 5 | 5 | 3 | 3 | 1 | 1 | |
| Interest | 10 | 8 | 6 | 7 | 8 | 9 | 10 | 9 | 10 | 13 | 10 | 5 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 |
| Profit before tax | 10 | 14 | 21 | 23 | 26 | 30 | 44 | 32 | 30 | 54 | 55 | 49 |
| Tax % | 38% | 34% | 30% | 36% | 36% | 19% | 26% | 26% | 24% | 26% | 25% | 26% |
| 6 | 9 | 15 | 15 | 16 | 25 | 33 | 24 | 23 | 40 | 41 | 37 | |
| EPS in Rs | 1.14 | 1.64 | 2.69 | 2.68 | 2.99 | 4.47 | 5.92 | 4.34 | 4.16 | 7.24 | 7.45 | 6.64 |
| Dividend Payout % | 9% | 24% | 11% | 11% | 10% | 7% | 0% | 9% | 12% | 7% | 7% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 5% |
| 3 Years: | -1% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 2% |
| 3 Years: | 17% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 13% |
| 3 Years: | 31% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 16% |
| 3 Years: | 16% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 28 | 30 | 44 | 57 | 71 | 97 | 130 | 151 | 172 | 209 | 248 | 281 |
| 62 | 59 | 59 | 54 | 79 | 58 | 74 | 72 | 85 | 85 | 77 | 27 | |
| 43 | 40 | 47 | 68 | 91 | 65 | 91 | 76 | 77 | 84 | 81 | 103 | |
| Total Liabilities | 138 | 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 |
| 36 | 35 | 36 | 40 | 43 | 75 | 73 | 84 | 80 | 80 | 80 | 76 | |
| CWIP | 8 | 8 | 10 | 11 | 23 | 3 | 11 | 3 | 5 | 3 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| 95 | 97 | 115 | 139 | 186 | 154 | 221 | 223 | 258 | 305 | 335 | 344 | |
| Total Assets | 138 | 140 | 161 | 190 | 252 | 232 | 305 | 310 | 344 | 389 | 416 | 422 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 14 | 10 | 22 | 10 | 31 | 44 | -27 | 5 | 47 | 29 | ||
| -3 | -1 | -5 | -4 | -16 | -17 | -6 | -4 | -2 | -1 | -3 | ||
| -3 | -13 | -5 | -14 | 12 | -22 | 6 | -13 | 0 | -16 | -20 | ||
| Net Cash Flow | 0 | -1 | 0 | 4 | 6 | -8 | 44 | -43 | 3 | 30 | 6 | |
| Free Cash Flow | 3 | 12 | 4 | 14 | -8 | 4 | 33 | -35 | 2 | 43 | 26 | |
| CFO/OP | 38% | 74% | 58% | 102% | 52% | 92% | 103% | -46% | 25% | 86% | 62% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 54 | 55 | 49 | 62 | 63 | 73 | 66 | 74 | 55 | 74 | 89 |
| Inventory Days | 62 | 64 | 76 | 98 | 65 | 84 | 73 | 81 | 66 | 76 | 72 | 79 |
| Days Payable | 57 | 61 | 72 | 92 | 83 | 76 | 100 | 56 | 54 | 57 | 48 | 60 |
| Cash Conversion Cycle | 54 | 57 | 60 | 55 | 43 | 71 | 47 | 91 | 86 | 75 | 99 | 109 |
| Working Capital Days | 11 | 22 | 30 | 32 | 24 | 51 | 32 | 64 | 71 | 70 | 82 | 114 |
| ROCE % | 23% | 22% | 26% | 25% | 24% | 26% | 28% | 18% | 16% | 23% | 20% | 17% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Share of Total Revenue % |
|
||||||||||
| Domestic Market Share in Ethanolamines % ・Standalone data |
|||||||||||
| Briquette Consumption per MT of production Kg ・Standalone data |
|||||||||||
| Installed Capacity - Engineering Services (Pressure Equipments) Ton per month ・Standalone data |
|||||||||||
| Installed Capacity - Industrial Gases (Dissolved Acetylene) Lakh Cum per year ・Standalone data |
|||||||||||
| Installed Capacity - Speciality Amines MTPA ・Standalone data |
|||||||||||
| Capacity Utilisation - Engineering Services (Unit 03) % ・Standalone data |
|||||||||||
| Capacity Utilisation - Industrial Gases (Unit 02) % ・Standalone data |
|||||||||||
| Capacity Utilisation - Navi Mumbai (Unit 01) % ・Standalone data |
|||||||||||
| Number of Countries Served Number |
|||||||||||
| Number of New Products Commercialised (Last 5 Years) Number ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Change in Management 2h
- Corporate Action-Board approves Dividend 3h
- Audited (Standalone And Consolidated) Financial Results For The Quarter And Year Ended March 31 2026. 3h
- Audited (Standalone And Consolidated) Financial Results For The Quarter And Year Ended March 31 2026. 3h
- Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday May 28 2026. 4h
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025TranscriptAI SummaryPPT
Business Overview:[1]
APL was initially formed to take over India Carbons Ltd.’s project for manufacturing 3,000 tonnes of DOP plasticizers used in PVC applications. Over time, it evolved into a manufacturer and trader of organic and inorganic chemicals, including ethanolamines, morpholine, plasticizers, alkyl morpholine, gas treating solvents (like methyl diethanolamine), and morpholine oxide. Today, APL is a global supplier serving a wide range of industries.