Amines & Plasticizers Ltd

Amines & Plast. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amines & Plasticizers Ltd

₹ 252 -5.17%
13 Jun - close price
amines.com BSE: 506248 NSE: AMNPLST
About

Amines & Plasticisers is engaged in the production of alkyl alkanolamines, morpholine, alkyl morpholine and gas treating solvents having end-use in oil refineries, natural gas plants, ammonia plants, petrochemical plants, pharmaceuticals and agrochemicals. The Company manufactures over 50 different varieties of amines and Agrochemicals. [1] [2]

Key Points

Product Portfolio
The Company manufactures over 60 different varieties of organic chemicals/amines/solvents /fertilizers. The main products manufactured are Methyl Diethonalamine (MDEA) and N Methyl Morpholine Oxide (NMMO) which are used in Petrochemicals and Oil refineries, Gas plants, and Textiles. [1]
During FY22, Co ventured into trading of molecular sieves which are used in Industrial Gases, Fuel Ethanol Production, miscellaneous petrochemicals, a liquid used in an oxygen concentrator, drying agent, packaging industries, polymer processing, and many such industries. [2]

Website BSE NSE
  • Market Cap ₹ 1,386 Cr.
  • Current Price ₹ 252
  • High / Low ₹ 360 / 185
  • Stock P/E 34.7
  • Book Value ₹ 46.3
  • Dividend Yield 0.20 %
  • ROCE 20.0 %
  • ROE 16.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 10.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
153 138 131 159 164 137 157 174 177 137 165 190 164
143 128 123 150 150 123 141 157 155 123 149 173 143
Operating Profit 10 11 9 9 14 14 16 17 22 15 16 16 21
OPM % 6% 8% 7% 5% 8% 10% 10% 10% 12% 11% 10% 9% 13%
1 1 0 0 0 0 1 1 0 0 0 0 0
Interest 2 3 3 2 2 3 3 3 3 2 2 3 3
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 7 8 5 5 10 10 12 13 17 11 13 13 17
Tax % 25% 26% 26% 29% 25% 25% 25% 27% 26% 26% 26% 27% 25%
5 6 4 4 8 8 9 10 13 8 9 9 13
EPS in Rs 0.99 1.02 0.68 0.67 1.41 1.38 1.69 1.73 2.35 1.52 1.70 1.67 2.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
243 300 260 295 326 455 399 442 563 593 645 656
225 278 237 267 298 421 357 389 523 551 576 587
Operating Profit 17 22 23 28 28 34 42 53 40 42 69 68
OPM % 7% 7% 9% 10% 9% 7% 10% 12% 7% 7% 11% 10%
1 1 1 2 5 3 1 5 5 1 2 1
Interest 9 10 8 6 7 8 9 10 9 10 13 10
Depreciation 2 2 2 2 3 3 3 4 4 5 5 6
Profit before tax 7 12 14 22 24 27 31 44 32 28 53 54
Tax % 30% 33% 32% 29% 35% 35% 19% 26% 26% 26% 26% 26%
5 8 10 15 15 17 25 33 24 21 39 40
EPS in Rs 0.92 1.40 1.78 2.81 2.81 3.14 4.50 5.95 4.32 3.79 7.14 7.25
Dividend Payout % 11% 7% 11% 11% 11% 10% 7% 7% 9% 13% 7% 7%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: 5%
TTM: 2%
Compounded Profit Growth
10 Years: 18%
5 Years: 8%
3 Years: 19%
TTM: 2%
Stock Price CAGR
10 Years: 35%
5 Years: 52%
3 Years: 45%
1 Year: -1%
Return on Equity
10 Years: 20%
5 Years: 18%
3 Years: 16%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 11 11 11 11 11 11 11 11 11 11
Reserves 27 34 37 49 62 77 97 130 152 170 207 244
48 56 53 52 45 67 58 74 72 85 85 77
61 41 39 46 67 88 65 91 75 74 83 68
Total Liabilities 141 137 140 157 185 244 232 306 310 340 386 400
29 30 29 36 40 43 75 73 84 80 80 80
CWIP 1 0 0 1 1 11 3 11 3 5 3 0
Investments 2 1 1 0 0 0 0 0 0 1 1 1
110 105 109 120 144 189 154 221 223 254 302 317
Total Assets 141 137 140 157 185 244 232 306 310 340 386 400

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 4 12 11 21 9 37 44 -28 3 47 24
-6 -2 -0 -3 -1 -13 -23 -6 -4 -2 -1 -3
-10 -2 -12 -8 -16 10 -23 6 -13 1 -15 -20
Net Cash Flow 1 0 -0 0 4 5 -8 44 -44 1 30 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 48 54 55 49 62 63 73 66 75 56 69
Inventory Days 77 61 63 76 98 65 84 73 81 66 76 70
Days Payable 100 56 61 72 92 83 76 100 56 52 57 44
Cash Conversion Cycle 39 54 57 60 55 43 71 47 91 90 75 95
Working Capital Days 65 72 84 79 69 61 75 70 95 110 106 121
ROCE % 21% 24% 22% 27% 27% 25% 26% 28% 18% 15% 23% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17% 73.17%
26.83% 26.84% 26.84% 26.82% 26.83% 26.82% 26.83% 26.83% 26.82% 26.83% 26.84% 26.83%
No. of Shareholders 10,99710,54310,28110,2009,8568,8458,3708,3489,1949,9449,95710,242

Documents

Announcements

Annual reports

Credit ratings