A and M Jumbo Bags Ltd

A and M Jumbo Bags Ltd

₹ 20.4 -4.91%
24 Mar 2023
About

Incorporated in 2011, A and M Jumbo Bags Ltd manufactures Jumbo Bags[1]

Key Points

Product Profile:
FIBC Jumbo Bags:[1]
Jumbo Bags (Bulk Bags) are most suitable for storage and carrying purposes of solid materials. These are available in various sizes and can carry loads up to ~2500 kilograms.

  • Market Cap 21.4 Cr.
  • Current Price 20.4
  • High / Low /
  • Stock P/E
  • Book Value 8.21
  • Dividend Yield 0.00 %
  • ROCE -0.25 %
  • ROE -0.42 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 1.99%
  • Company has a low return on equity of -0.79% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -56.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
3.67 3.00 2.83 1.50 1.19 0.39 -0.31 0.00 0.00 0.00
2.38 1.84 3.35 1.02 1.97 0.21 0.36 0.01 0.03 0.09
Operating Profit 1.29 1.16 -0.52 0.48 -0.78 0.18 -0.67 -0.01 -0.03 -0.09
OPM % 35.15% 38.67% -18.37% 32.00% -65.55% 46.15%
0.12 0.19 0.09 0.01 0.97 0.13 0.20 0.00 -1.76 0.00
Interest 0.21 0.34 0.36 0.20 0.29 0.00 -0.06 0.00 0.00 0.00
Depreciation 0.05 0.11 0.08 0.08 0.06 0.05 0.07 0.00 0.00 0.00
Profit before tax 1.15 0.90 -0.87 0.21 -0.16 0.26 -0.48 -0.01 -1.79 -0.09
Tax % 29.57% 24.44% 21.84% 23.81% 18.75% 26.92% 14.58% 0.00% 0.00% 0.00%
0.81 0.69 -0.68 0.16 -0.12 0.19 -0.41 -0.01 -1.79 -0.09
EPS in Rs 1.16 0.98 -0.97 0.23 -0.11 0.18 -0.39 -0.01 -1.70 -0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.51 4.38 4.53 5.24 6.15 7.91 5.83 2.69 0.08 0.00 0.00
0.50 4.21 4.37 4.70 5.56 6.12 5.18 2.98 0.58 0.04 0.12
Operating Profit 0.01 0.17 0.16 0.54 0.59 1.79 0.65 -0.29 -0.50 -0.04 -0.12
OPM % 1.96% 3.88% 3.53% 10.31% 9.59% 22.63% 11.15% -10.78% -625.00%
0.00 0.01 0.00 -0.02 0.01 0.12 0.28 0.97 0.34 -1.76 -1.76
Interest 0.00 0.13 0.12 0.13 0.06 0.21 0.70 0.49 -0.06 0.00 0.00
Depreciation 0.01 0.05 0.06 0.06 0.06 0.08 0.19 0.14 0.12 0.00 0.00
Profit before tax 0.00 0.00 -0.02 0.33 0.48 1.62 0.04 0.05 -0.22 -1.80 -1.88
Tax % 0.00% 33.33% 29.17% 29.01% 100.00% 20.00% 0.00% 0.00%
0.00 0.00 -0.02 0.22 0.35 1.15 0.00 0.03 -0.22 -1.80 -1.88
EPS in Rs 0.00 -0.29 3.14 0.50 1.64 0.00 0.03 -0.21 -1.71 -1.79
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 71%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: 31%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: -1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 0.17 0.17 0.17 1.75 1.75 7.01 10.50 10.50 10.50 10.50
Reserves 0.00 0.00 -0.02 0.22 4.21 5.36 0.10 0.22 0.01 -1.79 -1.88
Preference Capital 0.00 0.00 0.00 0.00 0.00 3.32 3.32 0.00 0.00 0.00
0.67 1.28 1.36 1.21 0.44 5.80 5.95 6.73 6.64 6.67 6.67
0.22 0.83 0.88 1.04 1.16 4.55 5.82 1.17 1.01 1.01 1.02
Total Liabilities 0.90 2.28 2.39 2.64 7.56 17.46 18.88 18.62 18.16 16.39 16.31
0.21 0.28 0.26 0.23 0.21 4.17 4.01 4.16 4.05 4.05 4.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.00 2.00 2.00 2.00 2.00
0.69 2.00 2.13 2.41 7.35 13.29 12.87 12.46 12.11 10.34 10.26
Total Assets 0.90 2.28 2.39 2.64 7.56 17.46 18.88 18.62 18.16 16.39 16.31

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.13 -0.09 0.34 -1.91 -1.77 6.06 -0.07 -0.26 -0.02
0.00 -0.03 -0.03 -0.04 -0.08 -8.58 -5.56 -0.31 -0.19 0.00
0.00 0.06 -0.02 -0.29 4.39 8.36 -0.79 0.53 0.40 0.02
Net Cash Flow 0.00 0.16 -0.13 0.02 2.41 -1.99 -0.29 0.15 -0.05 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 229.02 84.17 103.94 110.75 93.77 91.83 89.53 51.56 228.12
Inventory Days 365.00 62.39 63.34 43.57 113.24 176.00 230.31 288.64 2,215.17
Days Payable 232.27 82.15 82.66 75.52 80.89 47.68 50.38 45.82 365.00
Cash Conversion Cycle 361.75 64.41 84.62 78.80 126.13 220.14 269.46 294.39 2,078.30
Working Capital Days 322.06 66.67 82.99 91.25 209.50 304.09 66.99 282.23 9,626.88
ROCE % 6.76% 30.87% 13.50% 16.17% 4.54% 3.19% -1.62% -0.25%

Shareholding Pattern

Numbers in percentages

Mar 2018Sep 2018Sep 2019Mar 2020Sep 2020Nov 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023
64.85% 64.85% 61.48% 58.80% 58.80% 39.26% 13.46% 4.51% 3.29% 2.07% 1.99% 1.99%
35.15% 35.15% 38.52% 41.20% 41.19% 60.74% 86.54% 95.49% 96.71% 97.93% 98.02% 196.02%
No. of Shareholders 184149147157160169190193195189199393

Documents