AMJ Land Holdings Ltd

₹ 39.4 4.64%

24 Apr - close price

pudumjeepulp.com BSE: 500343 NSE : AMJLAND

About

Incorporated in 1964, AMJ Land Holdings Ltd
is in the business of real estate development, leasing of real estate, wind power and investments^[1]

Key Points

Business Overview:^[1]
Company used to manufacture specialty papers and did several other activities including converted Tissue products, Real Estate development, Information Technology and FMCG products. After demerging its paper business, company currently deals in Real Estate Development at Pune

Website BSE NSE

Market Cap ₹ 163 Cr.
Current Price ₹ 39.4
High / Low ₹ 45.8 / 22.1
Stock P/E 20.4
Book Value ₹ 40.0
Dividend Yield 0.51 %
ROCE 6.86 %
ROE 4.22 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.99 times its book value
Company is expected to give good quarter

Cons

Company has a low return on equity of 4.84% over last 3 years.
Earnings include an other income of Rs.4.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	5.27	1.37	1.68	1.39	10.63	15.00	9.11	7.46	5.34	13.43	10.39	17.01	20.99
	4.09	2.59	2.48	1.29	8.21	11.25	6.53	4.91	4.64	10.50	6.92	12.61	20.37
Operating Profit	1.18	-1.22	-0.80	0.10	2.42	3.75	2.58	2.55	0.70	2.93	3.47	4.40	0.62
OPM %	22.39%	-89.05%	-47.62%	7.19%	22.77%	25.00%	28.32%	34.18%	13.11%	21.82%	33.40%	25.87%	2.95%
	2.68	0.99	1.15	1.34	1.04	4.92	1.99	1.45	0.47	0.65	1.13	1.53	1.26
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.26	0.13	0.23	0.32	0.41	0.45	0.45
Depreciation	0.46	0.46	0.47	0.47	0.47	0.47	0.46	0.46	0.46	0.48	0.47	0.47	0.47
Profit before tax	3.40	-0.69	-0.12	0.97	2.99	8.20	3.85	3.41	0.48	2.78	3.72	5.01	0.96
Tax %	21.76%	-85.51%	-225.00%	28.87%	5.69%	28.41%	29.09%	29.91%	35.42%	40.29%	32.80%	28.74%	37.50%
	2.66	-1.29	-0.38	0.69	2.83	5.88	2.73	2.39	0.31	1.66	2.50	3.57	0.59
EPS in Rs	0.65	-0.31	-0.09	0.18	0.67	1.41	0.65	0.57	0.07	0.38	0.59	0.84	0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	254.09	251.44	267.83	333.10	33.74	25.39	27.39	20.51	17.12	11.21	28.69	35.34	61.82
	229.51	215.89	236.72	299.48	23.11	19.82	23.57	15.16	16.37	10.19	22.94	26.59	50.40
Operating Profit	24.58	35.55	31.11	33.62	10.63	5.57	3.82	5.35	0.75	1.02	5.75	8.75	11.42
OPM %	9.67%	14.14%	11.62%	10.09%	31.51%	21.94%	13.95%	26.08%	4.38%	9.10%	20.04%	24.76%	18.47%
	5.77	5.65	8.22	9.52	3.97	3.31	2.81	3.30	12.11	7.32	8.17	4.57	4.57
Interest	6.38	8.67	10.55	11.53	1.73	0.49	0.18	0.08	0.02	0.00	0.00	0.94	1.63
Depreciation	7.95	8.74	8.23	5.22	1.74	1.87	1.84	1.85	1.85	1.85	1.87	1.85	1.89
Profit before tax	16.02	23.79	20.55	26.39	11.13	6.52	4.61	6.72	10.99	6.49	12.05	10.53	12.47
Tax %	30.59%	30.56%	31.92%	23.08%	35.85%	-5.21%	27.77%	34.52%	10.74%	31.90%	25.31%	32.57%
	11.12	16.52	14.18	20.76	7.20	6.86	3.33	4.39	9.80	4.43	9.01	7.09	8.32
EPS in Rs	2.71	4.03	3.46	5.06	1.76	1.67	0.81	1.07	2.39	1.08	2.16	1.66	1.95
Dividend Payout %	11.06%	7.45%	8.67%	5.93%	11.39%	11.95%	24.62%	28.02%	8.37%	18.51%	9.28%	12.04%

Compounded Sales Growth
10 Years:	-18%
5 Years:	5%
3 Years:	27%
TTM:	67%

Compounded Profit Growth
10 Years:	-10%
5 Years:	13%
3 Years:	-5%
TTM:	-28%

Stock Price CAGR
10 Years:	22%
5 Years:	14%
3 Years:	18%
1 Year:	69%

Return on Equity
10 Years:	7%
5 Years:	5%
3 Years:	5%
Last Year:	4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20	8.20
Reserves	118.14	130.46	157.64	176.55	79.09	92.49	93.69	92.74	93.86	106.36	133.05	137.49	155.87
	103.29	108.56	103.92	114.71	15.53	10.41	7.93	3.36	10.56	11.00	7.32	5.00	15.00
	117.50	80.73	116.82	98.71	20.71	23.07	17.33	12.14	11.76	8.22	28.87	29.64	30.35
Total Liabilities	347.13	327.95	386.58	398.17	123.53	134.17	127.15	116.44	124.38	133.78	177.44	180.33	209.42
	105.42	110.78	105.59	108.75	33.41	35.24	33.79	32.19	30.61	29.10	29.58	29.33	28.32
CWIP	59.34	57.26	57.84	64.69	0.46	1.31	1.59	2.15	2.15	2.21	0.00	0.00	0.00
Investments	11.95	16.54	20.66	14.18	11.08	23.25	26.46	14.86	23.47	37.10	54.75	67.06	90.96
	170.42	143.37	202.49	210.55	78.58	74.37	65.31	67.24	68.15	65.37	93.11	83.94	90.14
Total Assets	347.13	327.95	386.58	398.17	123.53	134.17	127.15	116.44	124.38	133.78	177.44	180.33	209.42

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	47.50	26.73	30.46	7.90	2.45	8.24	2.82	9.61	-9.56	3.95	9.80	-5.77
	-62.78	-17.63	-5.33	-10.48	-1.05	-4.34	0.16	-5.23	7.85	-2.59	4.25	-0.73
	9.98	-9.89	-16.04	-1.53	-4.70	-2.84	-3.65	-5.27	4.97	-3.81	-4.57	-4.08
Net Cash Flow	-5.30	-0.79	9.09	-4.10	-3.30	1.05	-0.67	-0.89	3.26	-2.45	9.48	-10.58

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	32.39	38.02	31.43	38.33	12.12	27.03	86.75	23.31	3.41	5.86	87.78	12.39
Inventory Days	299.61	156.17	274.09	157.61	902.31	2,580.57	1,786.54	5,380.53		2,651.19
Days Payable	117.48	76.95	146.10	95.11	131.81	292.15	112.76	244.76		119.57
Cash Conversion Cycle	214.53	117.24	159.41	100.83	782.62	2,315.44	1,760.54	5,159.08	3.41	2,537.49	87.78	12.39
Working Capital Days	21.78	20.99	29.64	29.16	351.48	722.38	574.35	949.07	1,126.77	1,884.91	449.60	406.11
ROCE %	10.46%	13.58%	12.04%	13.22%	6.20%	7.81%	4.34%	6.35%	6.73%	4.53%	8.59%	6.86%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%	65.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%
	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.09%	34.09%	34.09%	34.09%	34.09%	34.10%	34.09%	34.09%	34.08%	34.08%	34.08%	34.10%
No. of Shareholders	8,707	10,287	10,215	10,682	11,087	11,806	11,650	11,395	11,379	11,409	11,694	12,125

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	61.51%	61.75%	61.75%	61.75%	65.90%	65.90%	65.90%	65.90%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	38.48%	38.24%	38.24%	38.24%	34.09%	34.09%	34.09%	34.10%
No. of Shareholders	10,054	9,078	8,926	8,223	7,776	10,682	11,395	12,125

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

AMJ Land Holdings Ltd

AMJ Land Holdings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings