AMJ Land Holdings Ltd

AMJ Land Holdings Ltd

₹ 39.3 0.61%
21 Feb 1:00 p.m.
About

Incorporated in 1964, AMJ Land Holdings Ltd
is in the business of real estate development, leasing of real estate, wind power and investments[1]

Key Points

Business Overview:[1]
Company used to manufacture specialty papers and did several other activities including converted Tissue products, Real Estate development, Information Technology and FMCG products. After demerging its paper business, company currently deals in Real Estate Development at Pune

  • Market Cap 161 Cr.
  • Current Price 39.3
  • High / Low 45.8 / 18.8
  • Stock P/E 20.2
  • Book Value 40.0
  • Dividend Yield 0.51 %
  • ROCE 6.86 %
  • ROE 4.22 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.99 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 4.84% over last 3 years.
  • Earnings include an other income of Rs.4.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
5.27 1.37 1.68 1.39 10.63 15.00 9.11 7.46 5.34 13.43 10.39 17.01 20.99
4.09 2.59 2.48 1.29 8.21 11.25 6.53 4.91 4.64 10.50 6.92 12.61 20.37
Operating Profit 1.18 -1.22 -0.80 0.10 2.42 3.75 2.58 2.55 0.70 2.93 3.47 4.40 0.62
OPM % 22.39% -89.05% -47.62% 7.19% 22.77% 25.00% 28.32% 34.18% 13.11% 21.82% 33.40% 25.87% 2.95%
2.68 0.99 1.15 1.34 1.04 4.92 1.99 1.45 0.47 0.65 1.13 1.53 1.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.13 0.23 0.32 0.41 0.45 0.45
Depreciation 0.46 0.46 0.47 0.47 0.47 0.47 0.46 0.46 0.46 0.48 0.47 0.47 0.47
Profit before tax 3.40 -0.69 -0.12 0.97 2.99 8.20 3.85 3.41 0.48 2.78 3.72 5.01 0.96
Tax % 21.76% -85.51% -225.00% 28.87% 5.69% 28.41% 29.09% 29.91% 35.42% 40.29% 32.80% 28.74% 37.50%
2.66 -1.29 -0.38 0.69 2.83 5.88 2.73 2.39 0.31 1.66 2.50 3.57 0.59
EPS in Rs 0.65 -0.31 -0.09 0.18 0.67 1.41 0.65 0.57 0.07 0.38 0.59 0.84 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
254.09 251.44 267.83 333.10 33.74 25.39 27.39 20.51 17.12 11.21 28.69 35.34 61.82
229.51 215.89 236.72 299.48 23.11 19.82 23.57 15.16 16.37 10.19 22.94 26.59 50.40
Operating Profit 24.58 35.55 31.11 33.62 10.63 5.57 3.82 5.35 0.75 1.02 5.75 8.75 11.42
OPM % 9.67% 14.14% 11.62% 10.09% 31.51% 21.94% 13.95% 26.08% 4.38% 9.10% 20.04% 24.76% 18.47%
5.77 5.65 8.22 9.52 3.97 3.31 2.81 3.30 12.11 7.32 8.17 4.57 4.57
Interest 6.38 8.67 10.55 11.53 1.73 0.49 0.18 0.08 0.02 0.00 0.00 0.94 1.63
Depreciation 7.95 8.74 8.23 5.22 1.74 1.87 1.84 1.85 1.85 1.85 1.87 1.85 1.89
Profit before tax 16.02 23.79 20.55 26.39 11.13 6.52 4.61 6.72 10.99 6.49 12.05 10.53 12.47
Tax % 30.59% 30.56% 31.92% 23.08% 35.85% -5.21% 27.77% 34.52% 10.74% 31.90% 25.31% 32.57%
11.12 16.52 14.18 20.76 7.20 6.86 3.33 4.39 9.80 4.43 9.01 7.09 8.32
EPS in Rs 2.71 4.03 3.46 5.06 1.76 1.67 0.81 1.07 2.39 1.08 2.16 1.66 1.95
Dividend Payout % 11.06% 7.45% 8.67% 5.93% 11.39% 11.95% 24.62% 28.02% 8.37% 18.51% 9.28% 12.04%
Compounded Sales Growth
10 Years: -18%
5 Years: 5%
3 Years: 27%
TTM: 67%
Compounded Profit Growth
10 Years: -10%
5 Years: 13%
3 Years: -5%
TTM: -28%
Stock Price CAGR
10 Years: 23%
5 Years: 15%
3 Years: 14%
1 Year: 47%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 5%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20
Reserves 118.14 130.46 157.64 176.55 79.09 92.49 93.69 92.74 93.86 106.36 133.05 137.49 155.87
103.29 108.56 103.92 114.71 15.53 10.41 7.93 3.36 10.56 11.00 7.32 5.00 15.00
117.50 80.73 116.82 98.71 20.71 23.07 17.33 12.14 11.76 8.22 28.87 29.64 30.35
Total Liabilities 347.13 327.95 386.58 398.17 123.53 134.17 127.15 116.44 124.38 133.78 177.44 180.33 209.42
105.42 110.78 105.59 108.75 33.41 35.24 33.79 32.19 30.61 29.10 29.58 29.33 28.32
CWIP 59.34 57.26 57.84 64.69 0.46 1.31 1.59 2.15 2.15 2.21 0.00 0.00 0.00
Investments 11.95 16.54 20.66 14.18 11.08 23.25 26.46 14.86 23.47 37.10 54.75 67.06 90.96
170.42 143.37 202.49 210.55 78.58 74.37 65.31 67.24 68.15 65.37 93.11 83.94 90.14
Total Assets 347.13 327.95 386.58 398.17 123.53 134.17 127.15 116.44 124.38 133.78 177.44 180.33 209.42

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
47.50 26.73 30.46 7.90 2.45 8.24 2.82 9.61 -9.56 3.95 9.80 -5.77
-62.78 -17.63 -5.33 -10.48 -1.05 -4.34 0.16 -5.23 7.85 -2.59 4.25 -0.73
9.98 -9.89 -16.04 -1.53 -4.70 -2.84 -3.65 -5.27 4.97 -3.81 -4.57 -4.08
Net Cash Flow -5.30 -0.79 9.09 -4.10 -3.30 1.05 -0.67 -0.89 3.26 -2.45 9.48 -10.58

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 32.39 38.02 31.43 38.33 12.12 27.03 86.75 23.31 3.41 5.86 87.78 12.39
Inventory Days 299.61 156.17 274.09 157.61 902.31 2,580.57 1,786.54 5,380.53 2,651.19
Days Payable 117.48 76.95 146.10 95.11 131.81 292.15 112.76 244.76 119.57
Cash Conversion Cycle 214.53 117.24 159.41 100.83 782.62 2,315.44 1,760.54 5,159.08 3.41 2,537.49 87.78 12.39
Working Capital Days 21.78 20.99 29.64 29.16 351.48 722.38 574.35 949.07 1,126.77 1,884.91 449.60 406.11
ROCE % 10.46% 13.58% 12.04% 13.22% 6.20% 7.81% 4.34% 6.35% 6.73% 4.53% 8.59% 6.86%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.09% 34.09% 34.09% 34.09% 34.09% 34.09% 34.10% 34.09% 34.09% 34.08% 34.08% 34.08%
No. of Shareholders 7,7768,70710,28710,21510,68211,08711,80611,65011,39511,37911,40911,694

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents