Amiable Logistics India Ltd
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
- Market Cap ₹ 12.9 Cr.
- Current Price ₹ 74.0
- High / Low ₹ 98.5 / 52.5
- Stock P/E 13.5
- Book Value ₹ 57.0
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.69% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
- Earnings include an other income of Rs.1.50 Cr.
- Debtor days have increased from 32.2 to 44.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 19.02 | |
| 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 18.62 | |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | 0.40 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | 2.10% |
| 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.50 | |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.23 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.32 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 1.35 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | 28.89% |
| 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.96 | |
| EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 | 5.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -14% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | -4% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -4% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 8.22 |
| 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 2.76 | |
| 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 2.57 | |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.30 |
| 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.49 |
| 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 8.75 | |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.44 | 1.45 | 0.62 | -0.67 | 0.36 | |||
| 0.00 | -5.61 | -0.75 | -0.73 | -0.37 | |||
| -0.59 | 4.12 | 0.24 | 1.25 | 0.14 | |||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | 0.13 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | 0.35 | ||
| CFO/OP | 98% | 143% | 77% | -68% | 152% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 | 17.08 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% | 12.81% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Agency & Forwarding Revenue Share % |
|
|||
| Freight Revenue Share % |
||||
| Transportation Revenue Share % |
||||
| Warehousing Revenue Share % |
||||
| Number of Permanent Employees employees |
||||
Extracted by Screener AI
Documents
Announcements
-
Updates
- 24th AGM on 29 September 2026; record date 22 September, remote e-voting 25-28 September.
-
Shareholders meeting
- 24th AGM on 29 Sept 2026; shareholders to adopt FY26 accounts and reappoint Lalit Mange as CMD.
-
Outcome of Board Meeting
- Board approved 24th AGM on 29 September 2026, appointed internal auditor, and reappointed CMD and director.
-
Updates
- Filed share capital audit report for quarter ended 30 June 2026; no demat or capital discrepancies.
-
Structural Digital Database
- Submitted SDD compliance certificate for quarter ended June 30, 2026; 2 required events captured.
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.