Amiable Logistics India Ltd
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
- Market Cap ₹ 13.4 Cr.
- Current Price ₹ 76.8
- High / Low ₹ 98.5 / 52.5
- Stock P/E 14.0
- Book Value ₹ 57.0
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.69% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
- Earnings include an other income of Rs.1.50 Cr.
- Debtor days have increased from 32.2 to 44.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 19.02 | |
| 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 18.62 | |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | 0.40 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | 2.10% |
| 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.50 | |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.23 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.32 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 1.35 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | 28.89% |
| 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.96 | |
| EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 | 5.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -14% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | -4% |
| TTM: | 25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 8.22 |
| 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 2.76 | |
| 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 2.57 | |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.30 |
| 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.49 |
| 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 8.75 | |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.44 | 1.45 | 0.62 | -0.67 | 0.36 | |||
| 0.00 | -5.61 | -0.75 | -0.73 | -0.37 | |||
| -0.59 | 4.12 | 0.24 | 1.25 | 0.14 | |||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | 0.13 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | 0.35 | ||
| CFO/OP | 98% | 143% | 77% | -68% | 152% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 | 17.08 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% | 12.81% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Gross Block of Commercial Vehicles INR Lakhs |
|
||||
| Gross Block of Lorry Fleet INR Lakhs |
|||||
| Debtors Turnover Ratio Times |
|||||
| Total Permanent Employees Number |
|||||
| Net Capital Turnover Ratio Times |
|||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
4 June 2026 - Promoter Lalit L. Mange holds 12,26,600 shares as on 31 March 2026; no encumbrance reported.
-
Outcome of Board Meeting
28 May 2026 - Board approved audited FY2026 results on 28 May 2026; no dividend recommended, trading window opens 30 May.
-
Updates
19 May 2026 - Board meeting on 28 May 2026 to approve audited FY26 results, audited statements, and possible dividend.
-
General Updates
20 April 2026 - Amiable Logistics received Customs Department show cause notice dated 20 April 2026 as customs house agent.
-
Structural Digital Database
18 April 2026 - SDD compliance certificate filed for half year ended March 31, 2026.
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.