Amiable Logistics India Ltd
₹ 65.0
-7.14%
22 Oct
- close price
About
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
Key Points
- Market Cap ₹ 11.4 Cr.
- Current Price ₹ 65.0
- High / Low ₹ 98.5 / 52.5
- Stock P/E 12.5
- Book Value ₹ 57.0
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 9.59 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.14 times its book value
- Promoter holding has increased by 0.92% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.69% over past five years.
- Company has a low return on equity of 11.7% over last 3 years.
- Earnings include an other income of Rs.1.50 Cr.
- Debtor days have increased from 32.2 to 44.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of Nifty SME Emerge
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Upcoming result date: 13 November 2026
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 19.02 | |
| Sales growth | -13.02% | +23.84% | +72.89% | -17.31% | -7.51% | -15.58% | |
| 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 18.61 | |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | 0.41 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | 2.16% |
| 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.50 | |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.24 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.32 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 1.35 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | 28.89% |
| 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.96 | |
| EPS in Rs | 1.75 | 2.33 | 3.97 | 6.18 | 7.67 | 4.46 | 5.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -14% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | -6% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -11% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 8.22 |
| 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 2.76 | |
| 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 2.56 | |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.29 |
| 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.06 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.49 |
| 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 8.74 | |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 15.29 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.44 | 1.45 | 0.62 | -0.67 | 0.36 | |||
| 0.00 | -5.61 | -0.75 | -0.73 | -0.37 | |||
| -0.59 | 4.12 | 0.24 | 1.25 | 0.14 | |||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | 0.13 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | 0.35 | ||
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 98% | 143% | 77% | -68% | 149% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 | 43.95 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 | 17.08 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% | 12.56% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Agency & Forwarding Revenue Share % |
|
||||
| Freight Revenue Share % |
|||||
| Transportation Revenue Share % |
|||||
| Warehousing Revenue Share % |
|||||
| Number of Permanent Employees employees |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Updates
- Board meeting on 13 November 2026 to consider unaudited half-year results ended 30 September 2026.
-
Updates
- Submitted reconciliation of share capital audit report for quarter ended 30 September 2026.
-
Structural Digital Database
- SDD compliance certificate for quarter ended September 30, 2026; 2 UPSI events captured, no non-compliances.
-
Structural Digital Database
- Submitted SDD compliance certificate for quarter ended September 30, 2026, confirming two UPSI events captured.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate for quarter ended 30 Sep 2026; no demat or remat requests received.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.