Amiable Logistics India Ltd
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
- Market Cap ₹ 12.8 Cr.
- Current Price ₹ 73.0
- High / Low ₹ 98.5 / 54.0
- Stock P/E 21.6
- Book Value ₹ 54.3
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 8.93 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 7.33% over past five years.
- Earnings include an other income of Rs.1.56 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 17.69 | |
| 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 17.83 | |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | -0.14 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | -0.79% |
| 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.56 | |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.20 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.36 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 0.86 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | |
| 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.59 | |
| EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 | 3.37 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 10% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 17% |
| TTM: | -57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -4% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 7.74 |
| 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 3.49 | |
| 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 1.51 | |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 14.49 |
| 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.22 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.41 |
| 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 7.86 | |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 14.49 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.44 | 1.45 | 0.62 | -0.67 | |||
| 0.00 | -5.61 | -0.75 | -0.73 | |||
| -0.59 | 4.12 | 0.24 | 1.25 | |||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | ||
| CFO/OP | 98% | 143% | 77% | -68% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Gross Block of Commercial Vehicles INR Lakhs |
|
||||
| Gross Block of Lorry Fleet INR Lakhs |
|||||
| Debtors Turnover Ratio Times |
|||||
| Total Permanent Employees Number |
|||||
| Net Capital Turnover Ratio Times |
|||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
20 April 2026 - Amiable Logistics received Customs Department show cause notice dated 20 April 2026 as customs house agent.
-
Structural Digital Database
18 April 2026 - SDD compliance certificate filed for half year ended March 31, 2026.
-
Structural Digital Database
18 April 2026 - Submitted SDD compliance certificate for quarter ended March 31, 2026, confirming two events captured.
-
Updates
15 April 2026 - Amiable Logistics confirms it is not a Large Corporate under SEBI debt issuance framework.
-
Updates
13 April 2026 - Filed share capital reconciliation audit report for quarter ended 31 March 2026; no discrepancies or pending demat requests.
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.