Alpine Housing Development Corporation Ltd

Alpine Housing Development Corporation Ltd

₹ 88.5 3.04%
13 Mar - close price
About

Incorporated in 1992, Alpine Housing Development Corporation Ltd is in the business of Property development, Construction and Railway Concrete Sleepers SG & Grey Iron Castings[1]

Key Points

Projects Undertaken:[1][2]
a) Alpine Vistula
b) Alpine Tulip
c) Alpine Apartments
d) Alpine Park
e) Alpine View
f) Alpine Arch
g) Alpine Court
h) Alpine Regency
i) Alpine Place
j) Alpine Point
k) Alpine Annexe
l) Alpine Kensington
m) Alpine Fiesta
n) Alpine Pyramid
o) Alpine Viva
p) Alpine Eco

  • Market Cap 153 Cr.
  • Current Price 88.5
  • High / Low 181 / 81.2
  • Stock P/E 26.4
  • Book Value 49.0
  • Dividend Yield 0.00 %
  • ROCE 8.57 %
  • ROE 6.30 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 7.86% over past five years.
  • Company has a low return on equity of 4.30% over last 3 years.
  • Company has high debtors of 248 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
8.69 18.36 16.45 13.45 12.27 15.39 11.58 9.95 22.24 15.44 17.32 15.28 22.23
7.13 15.92 15.17 11.61 10.61 13.01 10.33 8.50 19.33 11.63 16.06 13.72 18.95
Operating Profit 1.56 2.44 1.28 1.84 1.66 2.38 1.25 1.45 2.91 3.81 1.26 1.56 3.28
OPM % 17.95% 13.29% 7.78% 13.68% 13.53% 15.46% 10.79% 14.57% 13.08% 24.68% 7.27% 10.21% 14.75%
0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 -0.08 0.00 0.00 0.00
Interest 0.59 0.45 0.49 0.53 0.47 0.61 0.44 0.54 0.55 0.53 0.47 0.41 0.38
Depreciation 0.19 0.19 0.14 0.17 0.31 0.35 0.26 0.26 0.27 0.30 0.28 0.29 0.33
Profit before tax 0.78 1.80 0.65 1.14 0.88 1.40 0.55 0.65 2.09 2.90 0.51 0.86 2.57
Tax % 16.67% 17.78% 4.62% 24.56% 14.77% 14.29% 9.09% 18.46% 18.18% 19.66% -3.92% 19.77% 15.56%
0.65 1.48 0.62 0.86 0.75 1.20 0.49 0.52 1.71 2.34 0.54 0.69 2.17
EPS in Rs 0.38 0.85 0.36 0.50 0.43 0.69 0.28 0.30 0.99 1.35 0.31 0.40 1.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
39.19 16.41 23.99 27.70 30.25 30.96 40.54 42.16 44.89 47.68 54.88 59.19 70.27
36.78 14.51 18.48 23.01 25.37 25.17 34.50 36.38 39.85 43.06 50.41 49.78 60.36
Operating Profit 2.41 1.90 5.51 4.69 4.88 5.79 6.04 5.78 5.04 4.62 4.47 9.41 9.91
OPM % 6.15% 11.58% 22.97% 16.93% 16.13% 18.70% 14.90% 13.71% 11.23% 9.69% 8.15% 15.90% 14.10%
1.06 1.27 1.18 1.04 1.43 1.21 1.33 0.98 0.60 1.08 2.66 -0.08 -0.08
Interest 0.67 0.54 0.62 1.15 1.85 2.44 2.71 2.63 2.55 2.17 2.10 2.05 1.79
Depreciation 1.10 1.10 0.84 0.86 0.71 0.80 0.79 0.70 0.56 0.75 0.96 1.09 1.20
Profit before tax 1.70 1.53 5.23 3.72 3.75 3.76 3.87 3.43 2.53 2.78 4.07 6.19 6.84
Tax % 12.35% 6.54% 22.56% 18.55% 16.53% 21.54% 14.99% 16.91% 17.79% 14.39% 15.72% 18.26%
1.49 1.44 4.05 3.03 3.13 2.96 3.29 2.84 2.08 2.38 3.43 5.06 5.74
EPS in Rs 0.86 0.83 2.34 1.75 1.81 1.71 1.90 1.64 1.20 1.37 1.98 2.92 3.31
Dividend Payout % 43.62% 45.14% 19.24% 21.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 8%
3 Years: 10%
TTM: 19%
Compounded Profit Growth
10 Years: 14%
5 Years: 8%
3 Years: 35%
TTM: 47%
Stock Price CAGR
10 Years: 17%
5 Years: 43%
3 Years: -6%
1 Year: -21%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 4%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.50 6.50 12.99 12.99 12.99 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32
Reserves 46.80 47.45 44.01 47.04 49.39 48.02 51.32 54.16 56.24 58.62 62.05 66.25 67.47
26.23 38.87 41.20 52.96 67.99 59.48 44.44 41.35 44.19 21.56 16.92 14.39 12.90
40.73 42.00 62.41 61.50 59.71 66.12 71.75 53.43 39.97 48.11 44.21 48.44 59.54
Total Liabilities 120.26 134.82 160.61 174.49 190.08 190.94 184.83 166.26 157.72 145.61 140.50 146.40 157.23
14.72 14.48 14.82 14.20 12.52 12.21 11.92 11.43 11.22 10.68 14.76 14.93 15.56
CWIP 0.77 0.87 0.02 0.02 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.11 0.13 0.17 0.18 0.15
104.73 119.43 145.73 160.23 177.52 178.69 172.87 154.72 146.39 134.80 125.57 131.29 141.52
Total Assets 120.26 134.82 160.61 174.49 190.08 190.94 184.83 166.26 157.72 145.61 140.50 146.40 157.23

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37.12 -12.22 0.96 -14.50 -14.67 9.90 14.42 4.29 -1.95 20.84 10.33 5.41
-6.90 -0.78 -0.21 -0.21 1.15 -0.03 -0.91 -0.05 0.17 0.13 -3.87 0.05
-30.08 12.94 2.90 11.62 14.94 -8.84 -15.04 -4.17 1.60 -22.39 -4.30 -4.59
Net Cash Flow 0.14 -0.07 3.64 -3.08 1.42 1.03 -1.53 0.06 -0.18 -1.41 2.16 0.87

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 135.61 468.43 193.23 186.45 178.58 154.32 180.70 229.25 260.76 271.30 173.79 248.33
Inventory Days 1,072.76 7,426.49 7,694.28 2,267.13 2,170.96 1,501.80 1,028.80 1,092.37 483.09
Days Payable 210.69 364.37 308.40 130.79 39.94 37.26 38.13 40.47 7.84
Cash Conversion Cycle 997.68 468.43 193.23 186.45 7,240.70 7,540.21 2,317.04 2,360.27 1,725.30 1,261.97 1,225.69 723.58
Working Capital Days 352.71 1,189.09 794.66 1,098.03 961.31 989.25 634.65 615.89 665.77 496.21 411.29 372.21
ROCE % 2.80% 2.40% 6.25% 4.62% 4.50% 4.87% 5.69% 5.39% 4.41% 4.64% 5.22% 8.57%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Actual Production - Broad Gauge Sleepers
Nos

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - Turn Out Sleeper Sets
Sets
Sales Quantity - Broad Gauge Sleepers
Nos
Sales Quantity - Turn Out Sleeper Sets
Sets
Installed Capacity - Broad Gauge Sleepers
Nos

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.69% 73.66% 73.85% 73.86% 73.86% 73.86% 73.86% 73.86% 73.86% 73.86% 73.86% 73.86%
0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21%
26.11% 26.13% 25.94% 25.93% 25.93% 25.93% 25.94% 25.93% 25.94% 25.92% 25.93% 25.93%
No. of Shareholders 3,8013,8703,8793,9834,0034,1404,6644,5014,4784,2874,0714,034

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents