Allsec Technologies Ltd
Incorporated in 1998, Allsec Tech is a global leader in outsourcing solutions offering future-ready, resilient business transformation services to industry heavy-weights, Fortune 100 companies, and growth-focused organizations. The services provided by the Company include data verification, processing of orders received through telephone calls, telemarketing, monitoring quality of calls of other call centers, customer services and HR and payroll processing. The Company has delivery centers at Chennai, Bengaluru and NCR.
With 4,000+ FTEs spread across 5 contact centers in the US, Philippines, and India, the company manages over 1 Million customer contacts per day, via multiple touchpoints. [1]
- Market Cap ₹ 655 Cr.
- Current Price ₹ 430
- High / Low ₹ 749 / 370
- Stock P/E 18.4
- Book Value ₹ 137
- Dividend Yield 10.5 %
- ROCE 23.4 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 10.47%.
- Company has been maintaining a healthy dividend payout of 85.84%
Cons
- The company has delivered a poor sales growth of -0.06% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
159 | 183 | 320 | 200 | 151 | 233 | 318 | 325 | 261 | 294 | 277 | 317 | |
156 | 184 | 284 | 237 | 160 | 199 | 255 | 264 | 221 | 219 | 211 | 237 | |
Operating Profit | 3 | -1 | 36 | -37 | -9 | 34 | 63 | 61 | 40 | 75 | 66 | 80 |
OPM % | 2% | -0% | 11% | -19% | -6% | 15% | 20% | 19% | 15% | 26% | 24% | 25% |
4 | 5 | 4 | 3 | 9 | 10 | 7 | 7 | -5 | 4 | 4 | 6 | |
Interest | 0 | 1 | 5 | 7 | 2 | 2 | 1 | 0 | 0 | 2 | 3 | 2 |
Depreciation | 14 | 14 | 15 | 12 | 11 | 8 | 6 | 4 | 5 | 20 | 23 | 23 |
Profit before tax | -7 | -10 | 21 | -54 | -12 | 35 | 63 | 64 | 29 | 57 | 44 | 61 |
Tax % | -3% | -40% | 57% | 31% | -14% | 10% | 2% | 6% | 46% | 21% | 20% | 42% |
Net Profit | -8 | -17 | 2 | -25 | -14 | 31 | 62 | 60 | 16 | 45 | 35 | 36 |
EPS in Rs | -4.97 | -11.14 | 1.28 | -16.40 | -9.23 | 20.30 | 40.50 | 39.07 | 10.28 | 29.48 | 23.05 | 23.39 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 13% | 97% | -0% | 65% | 192% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 0% |
3 Years: | 7% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | -10% |
3 Years: | 22% |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 6% |
3 Years: | 11% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | |
Reserves | 100 | 84 | 86 | 64 | 46 | 76 | 134 | 192 | 203 | 213 | 250 | 194 |
3 | 2 | 5 | 17 | 14 | 8 | 1 | 1 | 1 | 24 | 22 | 43 | |
27 | 37 | 55 | 39 | 20 | 37 | 26 | 33 | 27 | 37 | 33 | 42 | |
Total Liabilities | 146 | 138 | 161 | 135 | 96 | 137 | 176 | 242 | 245 | 289 | 319 | 294 |
49 | 46 | 43 | 39 | 27 | 22 | 22 | 24 | 13 | 34 | 32 | 64 | |
CWIP | 3 | 0 | 7 | 0 | 0 | 0 | 1 | -0 | -0 | 0 | 1 | -0 |
Investments | 19 | 5 | 9 | 11 | 2 | 19 | 61 | 73 | 82 | 33 | 50 | 47 |
76 | 87 | 103 | 85 | 68 | 95 | 93 | 144 | 150 | 221 | 236 | 184 | |
Total Assets | 146 | 138 | 161 | 135 | 96 | 137 | 176 | 242 | 245 | 289 | 319 | 294 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | -11 | 27 | -6 | -6 | 35 | 70 | 53 | 20 | 76 | 70 | 64 | |
-22 | 5 | -22 | -12 | 8 | -19 | -45 | -15 | -5 | 25 | -26 | -21 | |
1 | -2 | 3 | 10 | -2 | -8 | -9 | 0 | -10 | -48 | -19 | -112 | |
Net Cash Flow | -15 | -7 | 8 | -8 | -0 | 8 | 16 | 38 | 5 | 53 | 24 | -69 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64 | 87 | 64 | 60 | 71 | 92 | 42 | 46 | 50 | 56 | 55 | 66 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 64 | 87 | 64 | 60 | 71 | 92 | 42 | 46 | 50 | 56 | 55 | 66 |
Working Capital Days | 15 | 30 | 22 | -9 | 22 | 35 | 21 | 20 | 35 | 37 | 46 | 104 |
ROCE % | -6% | -9% | 24% | -47% | -13% | 41% | 50% | 33% | 17% | 25% | 17% | 23% |
Documents
Announcements
-
Revised Disclosure Under Regulation 23(9) Of SEBI (LODR) Regulations, 2015
5h - Disclosure of Related party Transactions prepared on a consolidated basis for the half year ended March 31, 2022.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
6h - SECRETARIAL COMPLIANCE REPORT OF ALLSEC TECHNOLOGIES LIMITED FOR THE YEAR ENDED MARCH 31, 2022
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 Jun - Copy of Press Release dated June 22, 2022 titled 'Allsec Technologies Limited to Merge into Quess Corp Limited'.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
22 Jun - Investor''s presentation on the Merger of Allsec Technologies Limited into Quess Corp Limited.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
22 Jun - Compliance under Regulation 30 of the SEBI (LODR) Regulations, 2015 - Scheme of Amalgamation
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2009
from nse
Business Overview[1]
The Company operates two segments globally viz Human Resources Operation (HRO) covering HRMS, payroll services, time and attendance management and statutory compliance support services to its client, and Customer Lifecycle Management (CLM) which encompasses lead generation, customer retention and relationship management comprising both voice and non-voice processes.
The HRO services and CLM services are delivered from India and the subsidiary in Philippines.