Alkali Metals Ltd
₹ 124
-3.84%
27 Jan
- close price
About
Incorporated in 1968, Alkali Metals Limited manufactures variety of products ranging from sodium derivatives, pyridine derivatives, fine chemicals and pharmaceutical APIs, etc.
Key Points
- Market Cap ₹ 126 Cr.
- Current Price ₹ 124
- High / Low ₹ 174 / 72.0
- Stock P/E 45.9
- Book Value ₹ 51.2
- Dividend Yield 1.61 %
- ROCE 11.1 %
- ROE 7.02 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 24.2%
- Company's working capital requirements have reduced from 115 days to 89.3 days
Cons
- The company has delivered a poor sales growth of 8.29% over past five years.
- Company has a low return on equity of 1.96% over last 3 years.
- Promoters have pledged 30.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
65.60 | 59.26 | 61.92 | 66.04 | 68.44 | 73.28 | 61.12 | 64.93 | 71.56 | 70.85 | 55.38 | 91.02 | 94.51 | |
57.91 | 67.10 | 55.72 | 62.64 | 59.01 | 63.35 | 54.28 | 58.13 | 64.14 | 64.17 | 49.32 | 79.64 | 83.87 | |
Operating Profit | 7.69 | -7.84 | 6.20 | 3.40 | 9.43 | 9.93 | 6.84 | 6.80 | 7.42 | 6.68 | 6.06 | 11.38 | 10.64 |
OPM % | 11.72% | -13.23% | 10.01% | 5.15% | 13.78% | 13.55% | 11.19% | 10.47% | 10.37% | 9.43% | 10.94% | 12.50% | 11.26% |
0.39 | 1.71 | 0.79 | 0.44 | -0.35 | 0.25 | 0.12 | 0.50 | 0.40 | 0.35 | 0.05 | 0.14 | 0.76 | |
Interest | 2.49 | 3.85 | 3.12 | 3.49 | 4.50 | 3.44 | 2.96 | 2.52 | 2.71 | 2.47 | 2.54 | 2.63 | 2.39 |
Depreciation | 2.61 | 3.13 | 3.48 | 3.52 | 4.27 | 3.75 | 3.62 | 3.48 | 3.41 | 3.45 | 3.35 | 3.86 | 4.26 |
Profit before tax | 2.98 | -13.11 | 0.39 | -3.17 | 0.31 | 2.99 | 0.38 | 1.30 | 1.70 | 1.11 | 0.22 | 5.03 | 4.75 |
Tax % | -4.70% | -24.71% | -1,120.51% | 38.17% | 6.45% | 24.41% | 7.89% | 0.00% | 0.00% | -12.61% | 650.00% | 30.82% | |
Net Profit | 3.12 | -16.35 | 4.76 | -1.96 | 0.28 | 2.26 | 0.35 | 1.31 | 1.69 | 1.25 | -1.21 | 3.48 | 2.72 |
EPS in Rs | 3.06 | -16.06 | 4.67 | -1.92 | 0.27 | 2.22 | 0.34 | 1.29 | 1.66 | 1.23 | -1.19 | 3.42 | 2.67 |
Dividend Payout % | 65.26% | -6.23% | 21.39% | 0.00% | 0.00% | 54.05% | 145.43% | 77.71% | 72.28% | 81.44% | -67.31% | 58.51% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | 8% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 43% |
3 Years: | 28% |
TTM: | 272% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 9% |
3 Years: | 32% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | 10.18 | |
Reserves | 56.47 | 38.94 | 42.51 | 40.55 | 39.19 | 39.97 | 40.34 | 41.20 | 41.85 | 40.10 | 39.19 | 41.90 | 41.95 |
37.20 | 36.05 | 32.78 | 35.87 | 32.75 | 21.69 | 21.44 | 18.08 | 18.19 | 19.99 | 21.92 | 17.89 | 19.42 | |
14.72 | 17.95 | 15.57 | 14.75 | 12.47 | 15.14 | 17.55 | 19.46 | 20.81 | 16.98 | 24.96 | 26.78 | 26.17 | |
Total Liabilities | 118.57 | 103.12 | 101.04 | 101.35 | 94.59 | 86.98 | 89.51 | 88.92 | 91.03 | 87.25 | 96.25 | 96.75 | 97.72 |
48.57 | 60.48 | 57.00 | 61.06 | 57.00 | 53.71 | 49.84 | 46.82 | 44.76 | 44.87 | 46.66 | 46.27 | 45.62 | |
CWIP | 9.35 | 1.24 | 3.49 | 0.00 | 0.36 | 0.46 | 1.56 | 1.55 | 2.12 | 2.15 | 0.43 | 0.63 | 0.93 |
Investments | 1.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
58.96 | 41.40 | 40.55 | 40.29 | 37.23 | 32.81 | 38.11 | 40.55 | 44.15 | 40.23 | 49.16 | 49.85 | 51.17 | |
Total Assets | 118.57 | 103.12 | 101.04 | 101.35 | 94.59 | 86.98 | 89.51 | 88.92 | 91.03 | 87.25 | 96.25 | 96.75 | 97.72 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-10.90 | 8.66 | 6.63 | 1.18 | 9.16 | 8.28 | 4.19 | 4.50 | 6.90 | 9.43 | 1.32 | 11.19 | |
-3.89 | -4.06 | -2.02 | -3.08 | -2.11 | -0.44 | -0.97 | -0.41 | -2.81 | -3.74 | -3.52 | -2.84 | |
11.70 | -5.36 | -4.40 | 2.27 | -5.53 | -9.92 | -3.26 | -4.06 | -4.08 | -3.16 | 0.07 | -6.82 | |
Net Cash Flow | -3.09 | -0.76 | 0.21 | 0.37 | 1.52 | -2.08 | -0.05 | 0.03 | 0.02 | 2.53 | -2.13 | 1.53 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62.54 | 69.91 | 80.88 | 74.72 | 45.65 | 56.28 | 61.39 | 79.26 | 54.78 | 32.82 | 79.02 | 53.74 |
Inventory Days | 322.39 | 116.16 | 184.66 | 139.35 | 176.18 | 119.11 | 251.90 | 194.18 | 241.56 | 233.58 | 493.80 | 245.90 |
Days Payable | 70.73 | 96.38 | 156.41 | 134.00 | 111.92 | 116.85 | 182.90 | 166.75 | 169.77 | 121.63 | 318.70 | 191.90 |
Cash Conversion Cycle | 314.19 | 89.69 | 109.13 | 80.07 | 109.91 | 58.55 | 130.39 | 106.70 | 126.57 | 144.76 | 254.13 | 107.74 |
Working Capital Days | 209.21 | 126.82 | 127.62 | 105.34 | 86.08 | 65.25 | 98.71 | 99.84 | 102.57 | 90.10 | 166.88 | 89.31 |
ROCE % | 5.75% | -10.60% | 4.11% | 0.36% | 6.97% | 8.35% | 5.05% | 5.47% | 6.31% | 5.41% | 4.10% | 11.06% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jan - Confirmation Certificate received from M/s. Cameo Corporate Services Limited the Registrar and Share Transfer Agents of the Company for quarter ended 31st December 2022.
- Minutes Of The Extra Ordinary General Meeting 11 Jan
- Closure of Trading Window 31 Dec
- Update On The Extra Ordinary General Meeting 15 Dec 2022
- Outcome Of The Extra Ordinary General Meeting 15 Dec 2022
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Portfolio:[1]
Alkali Metals has a product portfolio of 365 products with most of them developed with in-house technology. The company's product portfolio includes sodium and other Alkali Metals, Derivatives like Amides, Hydrides, Alkoxides, Azides & Tetrazoles, Pyridine Compounds, cyclic compounds, Specialty Fine chemicals, Drugs & Pharma Intermediates.
The company handles extremely hazardous processes and products involving Sodium based compounds and pyridine derivatives.