Alankit Ltd

Alankit Ltd

₹ 17.8 4.72%
28 Mar 3:31 p.m.
About

Incorporated in 1989, Alankit Ltd is in
the business of e-Governance services
& products trading, and ancillary services related to e-Governance business[1]

Key Points

Business Overview:[1]
AL is the flagship company of Alankit which is renowned for its expertise across a diverse spectrum of offerings in Financial, RegTech, Channel Business, Managed Services, and Technology Solutions. Co. collaborates with numerous government departments in India to champion transparency and operational efficiency, facilitating the seamless delivery of multiple services to the populace.

  • Market Cap 399 Cr.
  • Current Price 17.8
  • High / Low 23.6 / 7.20
  • Stock P/E 27.4
  • Book Value 8.95
  • Dividend Yield 0.00 %
  • ROCE 11.2 %
  • ROE 17.5 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 0.87% over past five years.
  • Company has a low return on equity of 13.8% over last 3 years.
  • Contingent liabilities of Rs.179 Cr.
  • Company has high debtors of 239 days.
  • Promoter holding has decreased over last 3 years: -19.3%
  • Working capital days have increased from 114 days to 172 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
29.15 23.52 25.04 29.33 25.72 23.68 22.65 20.25 19.00 47.16 27.96 20.58 25.13
23.97 21.22 19.31 22.78 19.18 22.40 16.96 16.25 16.14 36.39 22.21 17.68 21.56
Operating Profit 5.18 2.30 5.73 6.55 6.54 1.28 5.69 4.00 2.86 10.77 5.75 2.90 3.57
OPM % 17.77% 9.78% 22.88% 22.33% 25.43% 5.41% 25.12% 19.75% 15.05% 22.84% 20.57% 14.09% 14.21%
0.15 0.73 0.05 0.07 0.10 2.57 0.10 -24.48 0.26 0.41 0.67 0.30 0.31
Interest 0.37 0.41 0.34 0.34 0.35 0.41 0.42 0.43 0.42 0.34 0.41 0.40 0.43
Depreciation 0.84 1.03 1.79 1.80 1.80 1.78 1.68 1.39 1.47 1.96 1.38 1.38 1.40
Profit before tax 4.12 1.59 3.65 4.48 4.49 1.66 3.69 -22.30 1.23 8.88 4.63 1.42 2.05
Tax % 13.59% 37.74% 30.14% 29.91% 30.29% 25.30% 29.54% 22.74% -243.09% 29.84% 31.10% 29.58% -100.00%
3.55 0.99 2.55 3.14 3.14 1.24 2.60 -17.23 4.22 6.23 3.19 1.00 4.10
EPS in Rs 0.25 0.07 0.18 0.22 0.22 0.09 0.18 -1.21 0.30 0.28 0.14 0.04 0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
12 12 2 4 30 85 104 123 130 103 104 109 121
12 13 1 3 22 64 75 104 107 84 83 85 98
Operating Profit -0 -1 0 1 9 21 29 19 23 19 21 24 23
OPM % -3% -8% 12% 23% 28% 25% 28% 16% 18% 18% 20% 22% 19%
1 0 0 0 0 2 3 7 5 1 3 -24 2
Interest 0 0 0 0 0 1 3 2 3 4 2 2 2
Depreciation 0 0 0 0 3 1 4 4 4 4 7 7 6
Profit before tax 0 -1 0 1 5 20 25 20 21 13 14 -9 17
Tax % 18% 155% 30% 64% 30% 35% 16% 36% 39% 23% 30% 51%
0 0 0 0 4 13 21 13 13 10 10 -4 15
EPS in Rs 0.04 0.05 0.01 0.03 0.25 0.93 1.49 0.92 0.89 0.70 0.70 -0.19 0.64
Dividend Payout % 0% 0% 0% 193% 41% 22% 13% 22% 23% 28% 28% 0%
Compounded Sales Growth
10 Years: 25%
5 Years: 1%
3 Years: -6%
TTM: 41%
Compounded Profit Growth
10 Years: 50%
5 Years: 4%
3 Years: 33%
TTM: -1%
Stock Price CAGR
10 Years: 18%
5 Years: -12%
3 Years: 5%
1 Year: 139%
Return on Equity
10 Years: 17%
5 Years: 15%
3 Years: 14%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 7 7 14 14 14 14 14 14 22 22
Reserves 1 2 2 24 28 32 48 58 71 78 86 174 178
0 0 0 0 0 5 5 14 13 15 20 13 13
2 0 0 1 16 26 54 46 62 48 45 58 51
Total Liabilities 8 7 7 33 51 77 121 133 161 155 166 268 265
1 0 0 1 28 28 35 51 47 65 58 28 33
CWIP 0 0 0 0 0 0 16 16 17 0 0 0 0
Investments 0 1 3 8 6 8 21 22 28 41 41 134 134
7 6 4 24 16 42 50 44 68 50 67 106 98
Total Assets 8 7 7 33 51 77 121 133 161 155 166 268 265

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 -0 2 -2 17 2 27 16 11 15 -1 18
0 0 -2 -4 -29 -1 -26 -21 -7 -16 -0 -95
0 0 0 11 12 2 -6 4 -1 -2 0 75
Net Cash Flow 0 0 -0 6 -0 3 -4 -1 3 -4 -1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 96 20 4 59 69 54 49 81 103 121 186 239
Inventory Days 108 64 447 1,095 217 76 147 235 79 94 53 99
Days Payable 0 0 11 12 38 88 1,322 587 575 378 283 668
Cash Conversion Cycle 204 84 440 1,142 248 41 -1,125 -271 -393 -163 -44 -330
Working Capital Days 150 120 471 1,557 89 48 15 39 61 57 112 172
ROCE % 8% -15% 3% 5% 15% 50% 48% 30% 23% 16% 15% 11%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
71.33% 71.33% 63.77% 54.86% 54.86% 54.86% 54.86% 54.86% 52.03% 52.03% 52.03% 52.03%
0.73% 0.78% 0.60% 0.82% 0.36% 0.04% 0.02% 0.00% 0.00% 0.00% 0.07% 0.86%
0.44% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01%
27.50% 27.88% 35.62% 44.30% 44.76% 45.08% 45.11% 45.12% 47.95% 47.96% 47.89% 47.11%
No. of Shareholders 16,35123,63342,07644,50360,12859,44657,52355,51455,43154,38164,49386,739

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls