ANI Integrated Services Ltd
Incorporated in 2008, ANI Integrated Services Ltd operates in four verticals viz. deputation of manpower, operations and maintenance, project and consulting services, and detailed engineering vertical[1]
- Market Cap ₹ 117 Cr.
- Current Price ₹ 113
- High / Low ₹ 218 / 93.6
- Stock P/E 13.0
- Book Value ₹ 68.2
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 35.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 11.0% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.22%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 109 | 102 | 144 | 158 | 188 | 227 | |
| 110 | 97 | 137 | 154 | 178 | 213 | |
| Operating Profit | -1 | 5 | 7 | 4 | 10 | 14 |
| OPM % | -1% | 5% | 5% | 2% | 5% | 6% |
| 0 | 0 | 1 | 1 | 1 | 0 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 1 |
| Profit before tax | -3 | 3 | 6 | 3 | 6 | 10 |
| Tax % | 18% | -30% | 10% | 10% | 10% | 13% |
| -3 | 4 | 5 | 3 | 6 | 9 | |
| EPS in Rs | -3.55 | 4.44 | 5.35 | 2.69 | 5.84 | 8.69 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 20% |
| TTM: | 59% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 27% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 25 | 29 | 34 | 37 | 43 | 60 |
| 3 | 6 | 8 | 11 | 24 | 21 | |
| 20 | 15 | 21 | 25 | 29 | 33 | |
| Total Liabilities | 57 | 60 | 72 | 83 | 105 | 125 |
| 2 | 1 | 2 | 2 | 3 | 3 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 59 | 70 | 79 | 102 | 122 | |
| Total Assets | 57 | 60 | 72 | 83 | 105 | 125 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | -1 | 2 | -1 | -9 | -1 | |
| -0 | -0 | -2 | -1 | -1 | -0 | |
| 0 | 1 | -0 | 2 | 10 | 3 | |
| Net Cash Flow | 1 | -0 | 0 | 0 | 0 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 88 | 88 | 73 | 76 | 77 | 56 |
| Inventory Days | 0 | 0 | ||||
| Days Payable | ||||||
| Cash Conversion Cycle | 88 | 88 | 73 | 76 | 77 | 56 |
| Working Capital Days | 106 | 138 | 111 | 113 | 133 | 132 |
| ROCE % | 11% | 15% | 8% | 14% | 16% |
Documents
Announcements
-
Outcome of Board Meeting
19 May 2025 - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved.
-
Trading Window-XBRL
12 May 2025 - ANI INTEGRATED SERVICES LIMITED has informed about Closure of Trading Window
-
Board Meeting Intimation
12 May 2025 - ANI INTEGRATED SERVICES LIMITED has informed about Board Meeting to be held on 19-May-2025 to inter-alia consider and approve the Audited Financial results of the …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 April 2025 - Certificate under SEBI Regulation 74(5) for dematerialization of securities.
-
Trading Window
31 March 2025 - Trading window closed from March 31 until 48 hours after audited Q4 & FY25 results
Annual reports
Concalls
-
Aug 2024Transcript PPT
Services Offered:[1]
a) Turnkey E&I Projects:[2]
Erection, Installation, Testing and Commissioning Services for Electrical, Instrumentation and Control
b) Operation and Maintenance:[3]
Company provides services for Day-to-Day Plant Operations, Breakdown Maintenance and Preventive Maintenance
c) Manpower Deputation:[4]
Manpower Deputation services include Construction Supervision, Engineering Design Deputation, Project Management Services, etc.