ANI Integrated Services Ltd

ANI Integrated Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ANI Integrated Services Ltd

₹ 67.8 4.38%
12 Mar - close price
aniintegratedservices.com NSE - SME: AISL
About

Incorporated in 2008, ANI Integrated Services Ltd operates in four verticals viz. deputation of manpower, operations and maintenance, project and consulting services, and detailed engineering vertical[1]

Key Points

Services Offered:[1]
a) Turnkey E&I Projects:[2]
Erection, Installation, Testing and Commissioning Services for Electrical, Instrumentation and Control
b) Operation and Maintenance:[3]
Company provides services for Day-to-Day Plant Operations, Breakdown Maintenance and Preventive Maintenance
c) Manpower Deputation:[4]
Manpower Deputation services include Construction Supervision, Engineering Design Deputation, Project Management Services, etc.

Website NSE - SM
  • Market Cap ₹ 79.3 Cr.
  • Current Price ₹ 67.8
  • High / Low ₹ 130 / 62.2
  • Stock P/E 9.96
  • Book Value ₹ 72.2
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 14.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value
  • Company has delivered good profit growth of 35.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 11.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
39.84 43.36 41.20 46.84 46.55 52.91 53.02 56.17 58.68 59.59 58.96 65.67 64.87
39.84 40.64 39.78 44.67 43.91 49.43 50.19 52.63 55.07 55.54 55.95 63.07 62.07
Operating Profit 0.00 2.72 1.42 2.17 2.64 3.48 2.83 3.54 3.61 4.05 3.01 2.60 2.80
OPM % 0.00% 6.27% 3.45% 4.63% 5.67% 6.58% 5.34% 6.30% 6.15% 6.80% 5.11% 3.96% 4.32%
0.55 -0.01 0.01 0.09 0.33 0.15 0.04 -0.01 0.36 0.03 0.06 0.34 0.25
Interest 0.23 0.41 0.46 0.54 0.92 1.01 0.69 0.74 0.59 0.89 0.76 0.65 0.98
Depreciation 0.11 0.11 0.12 0.24 0.27 0.44 0.26 0.29 0.29 0.31 0.21 0.26 0.28
Profit before tax 0.21 2.19 0.85 1.48 1.78 2.18 1.92 2.50 3.09 2.88 2.10 2.03 1.79
Tax % -47.62% 16.44% 21.18% 6.08% 5.62% 11.47% 13.02% 4.00% 17.48% 17.71% 16.19% 3.45% -3.91%
0.31 1.83 0.67 1.38 1.67 1.93 1.68 2.40 2.55 2.37 1.76 1.96 1.87
EPS in Rs 0.32 1.89 0.69 1.42 1.72 1.99 1.62 2.32 2.46 2.29 1.70 1.68 1.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
109 102 144 158 188 227 249
110 97 137 154 178 213 237
Operating Profit -1 5 7 4 10 14 12
OPM % -1% 5% 5% 2% 5% 6% 5%
0 0 1 1 1 0 1
Interest 1 1 1 1 3 3 3
Depreciation 1 1 0 0 1 1 1
Profit before tax -3 3 6 3 6 10 9
Tax % 18% -30% 10% 10% 10% 13%
-3 4 5 3 6 9 8
EPS in Rs -3.55 4.44 5.35 2.69 5.84 8.69 7.27
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 17%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 36%
3 Years: 20%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 16%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 11%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 10 12
Reserves 25 29 34 37 43 60 73
3 6 8 11 24 21 22
20 15 21 25 29 33 31
Total Liabilities 57 60 72 83 105 125 137
2 1 2 2 3 3 3
CWIP 0 0 1 2 0 0 0
Investments 0 0 0 0 0 0 0
56 59 70 79 102 122 133
Total Assets 57 60 72 83 105 125 137

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -1 2 -1 -9 -1
-0 -0 -2 -1 -1 -0
0 1 -0 2 10 3
Net Cash Flow 1 -0 0 0 0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 88 88 73 76 77 56
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 88 88 73 76 77 56
Working Capital Days 96 119 94 87 86 98
ROCE % 11% 15% 8% 14% 16%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue Contribution - Manpower Deputation
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Revenue Contribution - Operations & Maintenance
INR Crores
Revenue Contribution - Projects & Consultancy
INR Crores
Number of Technical Professionals / Experts
Number
Number of Projects Completed
Number
Manpower Database Size
Number ・Standalone data

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 71.75% 71.75% 71.75% 71.75% 74.98% 74.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.22% 0.20% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02%
25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 28.25% 28.22% 28.22% 28.03% 24.81% 25.01%
No. of Shareholders 539542520510502471480455467490514511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls