Abhishek Integrations Ltd
₹ 38.5
4.90%
09 Oct
- close price
About
Incorporated in 2017, Abhishek Integrations Limited is in the business of developing, maintaining & operating of Airports and allied business
Key Points
- Market Cap ₹ 23.2 Cr.
- Current Price ₹ 38.5
- High / Low ₹ 90.9 / 36.7
- Stock P/E 22.5
- Book Value ₹ 17.0
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.32% over last 3 years.
- Debtor days have increased from 43.8 to 54.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 5m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.06 | 0.73 | 2.35 | 13.24 | 22.55 | 25.45 | 26.36 | |
0.00 | 0.06 | 0.68 | 2.14 | 12.50 | 21.18 | 23.66 | 24.14 | |
Operating Profit | 0.00 | 0.00 | 0.05 | 0.21 | 0.74 | 1.37 | 1.79 | 2.22 |
OPM % | 0.00% | 6.85% | 8.94% | 5.59% | 6.08% | 7.03% | 8.42% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.14 | 0.17 | |
Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.12 | 0.44 | 0.78 | 0.89 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.09 | 0.13 | 0.16 |
Profit before tax | 0.00 | 0.00 | 0.05 | 0.16 | 0.62 | 0.91 | 1.02 | 1.34 |
Tax % | 40.00% | 25.00% | 19.35% | 25.27% | 23.53% | 23.13% | ||
0.00 | 0.00 | 0.03 | 0.12 | 0.50 | 0.67 | 0.77 | 1.03 | |
EPS in Rs | 0.00 | 1.50 | 0.30 | 0.83 | 1.12 | 1.28 | 1.71 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 105% |
3 Years: | 26% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 103% |
3 Years: | 27% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 33% |
1 Year: | -48% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 2.02 | 3.01 | 3.01 | 6.02 | 6.02 | ||
Reserves | 0.00 | 0.82 | 4.78 | 5.46 | 3.21 | 4.24 | ||
0.00 | 0.12 | 1.99 | 4.09 | 5.62 | 7.83 | |||
0.00 | 0.67 | 1.53 | 1.64 | 1.42 | 2.09 | |||
Total Liabilities | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 | ||
0.00 | 0.19 | 1.59 | 1.68 | 2.15 | 2.08 | |||
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
0.01 | 3.44 | 9.72 | 12.52 | 14.12 | 18.10 | |||
Total Assets | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0.00 | -1.68 | -1.11 | -2.03 | 0.74 | 1.14 | |||
0.00 | -0.29 | -2.84 | 0.83 | 0.45 | -0.05 | |||
0.01 | 2.06 | 3.93 | 1.27 | -0.89 | -1.30 | |||
Net Cash Flow | 0.01 | 0.10 | -0.02 | 0.06 | 0.30 | -0.21 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 215.89 | 39.97 | 34.64 | 42.74 | 54.14 | |||
Inventory Days | 341.07 | 996.02 | 884.47 | |||||
Days Payable | 209.43 | 102.08 | 29.75 | |||||
Cash Conversion Cycle | 347.53 | 39.97 | 928.58 | 897.46 | 54.14 | |||
Working Capital Days | 276.47 | 95.66 | 96.96 | 98.96 | 105.51 | |||
ROCE % | 11.62% | 12.09% | 13.35% | 13.54% |
Documents
Announcements
-
Updates
8 October 2025 - Received ₹282.40 lakh work order for O&M at VSS Airport, Jharsuguda for 2025–2027 (two years).
-
Trading Window
27 September 2025 - Trading window closed from Sep 30, 2025 until 48 hours after half-year results; board meeting date TBA.
-
Shareholders meeting
27 September 2025 - All five AGM resolutions passed on Sept 26, 2025; includes loan-conversion approval and MD/WTD reappointments.
-
Shareholders meeting
27 September 2025 - AGM 26 Sep 2025: adopted FY2024-25 accounts; reappointments; approval sought for loan convertible to equity.
-
Updates
26 September 2025 - Ranked L1 for ₹209.63 lakh two-year (2025-27) O&M contract at M.B.B. Airport, Agartala.
Business Overview:[1] From FY17 to FY21, company was engaged in developing, operating and maintaining of electrical and mechanical installation at various Airports in India. On March 1st 2021, company took over business of Abhishek Associates and 16 ongoing projects of AAI. Moreover, all project deposits given by firm to AAI were transferred to company