Abhishek Integrations Ltd
            ₹ 38.7
            
              
                
                0.00%
              
            
          
          
            
              30 Oct
              
                - close price
              
            
          
        About
          Incorporated in 2017, Abhishek Integrations Limited is in the business of developing, maintaining & operating of Airports and allied business
Key Points
            - Market Cap ₹ 23.3 Cr.
- Current Price ₹ 38.7
- High / Low ₹ 90.9 / 36.7
- Stock P/E 22.6
- Book Value ₹ 17.0
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.32% over last 3 years.
- Debtor days have increased from 43.8 to 54.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
      Half Yearly Results
Figures in Rs. Crores
          
            Upcoming result date: 6 November 2025
          
        
      
    Profit & Loss
Figures in Rs. Crores
| Mar 2018 5m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.06 | 0.73 | 2.35 | 13.24 | 22.55 | 25.45 | 26.36 | |
| 0.00 | 0.06 | 0.68 | 2.14 | 12.50 | 21.18 | 23.66 | 24.14 | |
| Operating Profit | 0.00 | 0.00 | 0.05 | 0.21 | 0.74 | 1.37 | 1.79 | 2.22 | 
| OPM % | 0.00% | 6.85% | 8.94% | 5.59% | 6.08% | 7.03% | 8.42% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.14 | 0.17 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.12 | 0.44 | 0.78 | 0.89 | 
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.09 | 0.13 | 0.16 | 
| Profit before tax | 0.00 | 0.00 | 0.05 | 0.16 | 0.62 | 0.91 | 1.02 | 1.34 | 
| Tax % | 40.00% | 25.00% | 19.35% | 25.27% | 23.53% | 23.13% | ||
| 0.00 | 0.00 | 0.03 | 0.12 | 0.50 | 0.67 | 0.77 | 1.03 | |
| EPS in Rs | 0.00 | 1.50 | 0.30 | 0.83 | 1.12 | 1.28 | 1.71 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % | 
| 5 Years: | 105% | 
| 3 Years: | 26% | 
| TTM: | 4% | 
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % | 
| 5 Years: | 103% | 
| 3 Years: | 27% | 
| TTM: | 30% | 
| Stock Price CAGR | |
|---|---|
| 10 Years: | % | 
| 5 Years: | % | 
| 3 Years: | 37% | 
| 1 Year: | -50% | 
| Return on Equity | |
|---|---|
| 10 Years: | % | 
| 5 Years: | % | 
| 3 Years: | 9% | 
| Last Year: | 11% | 
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2.02 | 3.01 | 3.01 | 6.02 | 6.02 | ||
| Reserves | 0.00 | 0.82 | 4.78 | 5.46 | 3.21 | 4.24 | ||
| 0.00 | 0.12 | 1.99 | 4.09 | 5.62 | 7.83 | |||
| 0.00 | 0.67 | 1.53 | 1.64 | 1.42 | 2.09 | |||
| Total Liabilities | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 | ||
| 0.00 | 0.19 | 1.59 | 1.68 | 2.15 | 2.08 | |||
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 0.01 | 3.44 | 9.72 | 12.52 | 14.12 | 18.10 | |||
| Total Assets | 0.01 | 3.63 | 11.31 | 14.20 | 16.27 | 20.18 | 
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0.00 | -1.68 | -1.11 | -2.03 | 0.74 | 1.14 | |||
| 0.00 | -0.29 | -2.84 | 0.83 | 0.45 | -0.05 | |||
| 0.01 | 2.06 | 3.93 | 1.27 | -0.89 | -1.30 | |||
| Net Cash Flow | 0.01 | 0.10 | -0.02 | 0.06 | 0.30 | -0.21 | 
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 215.89 | 39.97 | 34.64 | 42.74 | 54.14 | |||
| Inventory Days | 341.07 | 996.02 | 884.47 | |||||
| Days Payable | 209.43 | 102.08 | 29.75 | |||||
| Cash Conversion Cycle | 347.53 | 39.97 | 928.58 | 897.46 | 54.14 | |||
| Working Capital Days | 276.47 | 95.66 | 96.96 | 98.96 | 105.51 | |||
| ROCE % | 11.62% | 12.09% | 13.35% | 13.54% | 
Documents
Announcements
- 
        
          General Updates
          
            29 October 2025 - Company Secretary Arihant Gadiya resigns effective COB 22 Nov 2025, citing personal reasons.
- 
        
          Certificate under SEBI (Depositories and Participants) Regulations, 2018
          
            15 October 2025 - Abhishek Integrations submitted confirmation and details of dematerialised share certificates for quarter ended Sep 30, 2025.
- 
        
          Updates
          
            13 October 2025 - Ranked L1 for Aurangabad Airport LED retrofit contract worth ₹76.65 Lakhs (incl. GST).
- 
        
          Updates
          
            8 October 2025 - Received ₹282.40 lakh work order for O&M at VSS Airport, Jharsuguda for 2025–2027 (two years).
- 
        
          Trading Window
          
            27 September 2025 - Trading window closed from Sep 30, 2025 until 48 hours after half-year results; board meeting date TBA.
Business Overview:[1] From FY17 to FY21, company was engaged in developing, operating and maintaining of electrical and mechanical installation at various Airports in India. On March 1st 2021, company took over business of Abhishek Associates and 16 ongoing projects of AAI. Moreover, all project deposits given by firm to AAI were transferred to company