Asian Hotels (West) Ltd
AHWL operates a 401-room five-star hotel in Mumbai and has partnered with Hyatt Hotels India for branding, operating, and marketing the hotel under the Hyatt Regency brand.
The company was demerged from Asian Hotels Limited, under which Hyatt Regency Mumbai of the Asian Hotels was demerged and vested in the company. [1] [2]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 144
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 124
- Dividend Yield 0.00 %
- ROCE -1.45 %
- ROE -43.1 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.16 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -20.1% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
130 | 129 | 134 | 132 | 136 | 139 | 149 | 137 | 35 | 6 | 0 | 0 | |
91 | 97 | 105 | 105 | 103 | 106 | 109 | 105 | 44 | 21 | 5 | 10 | |
Operating Profit | 39 | 33 | 30 | 27 | 32 | 32 | 40 | 33 | -9 | -16 | -5 | -10 |
OPM % | 30% | 25% | 22% | 20% | 24% | 23% | 27% | 24% | -25% | -280% | ||
1 | -8 | 2 | 4 | 14 | 13 | 10 | 6 | 5 | 5 | 5 | 10 | |
Interest | 16 | 19 | 22 | 23 | 29 | 23 | 26 | 27 | 36 | 22 | 10 | 73 |
Depreciation | 10 | 8 | 13 | 15 | 15 | 16 | 7 | 9 | 9 | 10 | 7 | 7 |
Profit before tax | 14 | -2 | -3 | -7 | 2 | 6 | 17 | 3 | -48 | -42 | -17 | -80 |
Tax % | 44% | 112% | -34% | -42% | 27% | 30% | -61% | -26% | -1% | -5% | -2% | -1% |
8 | -5 | -2 | -4 | 1 | 4 | 27 | 4 | -48 | -40 | -17 | -80 | |
EPS in Rs | 6.66 | -4.39 | -1.87 | -3.38 | 1.28 | 3.67 | 22.88 | 3.08 | -40.86 | -34.21 | -14.73 | -68.54 |
Dividend Payout % | 30% | -34% | -54% | -30% | 78% | 27% | 4% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -31% |
TTM: | -365% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | -10% |
3 Years: | -2% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -14% |
3 Years: | -20% |
Last Year: | -43% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 286 | 279 | 276 | 270 | 282 | 285 | 316 | 318 | 271 | 231 | 214 | 134 | 133 |
130 | 143 | 167 | 168 | 206 | 190 | 234 | 244 | 270 | 271 | 267 | 380 | 382 | |
54 | 59 | 57 | 58 | 58 | 63 | 49 | 46 | 45 | 71 | 98 | 60 | 59 | |
Total Liabilities | 482 | 492 | 511 | 507 | 557 | 549 | 611 | 620 | 597 | 585 | 591 | 585 | 586 |
272 | 266 | 257 | 243 | 244 | 239 | 236 | 263 | 254 | 243 | 235 | 228 | 224 | |
CWIP | 0 | 0 | 0 | 9 | 8 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 145 | 169 | 197 | 197 | 224 | 240 | 327 | 327 | 327 | 328 | 328 | 328 | 328 |
65 | 57 | 57 | 58 | 81 | 68 | 46 | 29 | 15 | 14 | 28 | 29 | 34 | |
Total Assets | 482 | 492 | 511 | 507 | 557 | 549 | 611 | 620 | 597 | 585 | 591 | 585 | 586 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | 41 | 32 | 34 | 5 | 41 | 61 | 37 | 1 | 5 | 14 | -37 | |
13 | -34 | -33 | -10 | -15 | -13 | -87 | -7 | 1 | 2 | 0 | 4 | |
-7 | -6 | 3 | -23 | 11 | -30 | 24 | -22 | -10 | -6 | -1 | 30 | |
Net Cash Flow | -0 | 0 | 2 | 1 | 1 | -1 | -3 | 7 | -7 | 2 | 13 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 16 | 15 | 13 | 19 | 25 | 18 | 17 | 31 | 28 | ||
Inventory Days | 97 | 99 | 91 | 91 | 97 | 71 | ||||||
Days Payable | 119 | 130 | 126 | 167 | 155 | 119 | ||||||
Cash Conversion Cycle | -9 | -14 | -20 | -63 | -39 | -24 | 18 | 17 | 31 | 28 | ||
Working Capital Days | -74 | -93 | -43 | -56 | 41 | 30 | -33 | -36 | -132 | -2,937 | ||
ROCE % | 7% | 6% | 4% | 4% | 7% | 6% | 8% | 5% | -2% | -4% | -1% | -1% |
Documents
Announcements
-
Intimation Of Adjournment Of Board Meeting Due To Non Consensus Of Board On Approval Of Accounts
1d - Board meeting adjourned; audited results approval delayed for FY ended 31 Mar 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Submission of Annual Secretarial Compliance Report for FY ended March 31, 2025.
-
In Continuance To Our Letter Dated 27Th May, 2025, The Adjourned Board Meeting Is Rescheduled To Be Held On 30Th May, 2025 Interalia To Consider And Approve:Audited Financial Results (Standalone And Consolidated) For The Quarter And Year Ended 31St March 2025.
2d - Board meeting rescheduled to 30 May 2025 to approve FY25 audited financial results.
-
Adjournment Of Board Meeting Dated 27.05.2025
27 May - Board meeting adjourned; financial results approval rescheduled; trading window closure reiterated.
-
Board Meeting Intimation for Board Meeting Is Scheduled For Considering And Approving Audited Quarterly And Yearly Financial Results For The Period Ended 31.03.2025.
20 May - Board meeting on 27 May to approve FY25 audited financial results; trading window closed till 48 hours post results.
Business Location
AHWL has its business activity and operations in Mumbai & Delhi. The properties are JW Marriott” at Delhi Aerocity & Hyatt Regency in Mumbai. [1] [2]