Asian Hotels (East) Ltd
Incorporated in 2007, Asian Hotels (East)
Ltd is operating through Hyatt Regency Kolkata, a five-star Hotel in Kolkata[1]
- Market Cap ₹ 273 Cr.
- Current Price ₹ 159
- High / Low ₹ 189 / 124
- Stock P/E 113
- Book Value ₹ 132
- Dividend Yield 0.63 %
- ROCE 11.8 %
- ROE 7.36 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.63% over last 3 years.
- Contingent liabilities of Rs.171 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 180 | 188 | 193 | 195 | 190 | 202 | 185 | 54 | 51 | 94 | 108 | 113 | 123 | |
| 140 | 145 | 145 | 151 | 151 | 158 | 150 | 61 | 53 | 73 | 78 | 83 | 83 | |
| Operating Profit | 39 | 44 | 48 | 44 | 39 | 44 | 35 | -7 | -2 | 21 | 30 | 30 | 40 |
| OPM % | 22% | 23% | 25% | 23% | 20% | 22% | 19% | -13% | -4% | 23% | 28% | 26% | 32% |
| 17 | 6 | 15 | 6 | 6 | 8 | 6 | 7 | -30 | 12 | 36 | 41 | -51 | |
| Interest | 49 | 52 | 38 | 19 | 16 | 14 | 14 | 14 | 0 | 0 | 21 | 40 | 29 |
| Depreciation | 25 | 32 | 31 | 31 | 30 | 28 | 26 | 19 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | -18 | -33 | -6 | 0 | -2 | 10 | 1 | -33 | -36 | 30 | 43 | 27 | -45 |
| Tax % | 33% | 18% | 17% | 914% | 242% | 65% | 1,089% | -1% | -4% | 18% | 25% | 36% | |
| -24 | -39 | -7 | -4 | -6 | 4 | -8 | -33 | -34 | 25 | 32 | 18 | -56 | |
| EPS in Rs | -4.35 | -12.73 | 3.74 | -2.02 | -3.31 | 2.05 | -4.34 | -19.06 | -19.94 | 14.19 | 18.34 | 10.13 | -32.44 |
| Dividend Payout % | -46% | -10% | 36% | -66% | -50% | 81% | 0% | 0% | 0% | 18% | 14% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -9% |
| 3 Years: | 30% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 20% |
| 3 Years: | 36% |
| TTM: | -91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 17% |
| 3 Years: | 10% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 0% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 17 | 17 | 17 | 17 |
| Reserves | 776 | 745 | 787 | 763 | 757 | 762 | 748 | 713 | 675 | 186 | 213 | 226 | 211 |
| 353 | 320 | 290 | 144 | 138 | 125 | 114 | 126 | 141 | 0 | 334 | 330 | 353 | |
| 119 | 95 | 80 | 61 | 68 | 64 | 94 | 81 | 88 | 38 | 41 | 96 | 119 | |
| Total Liabilities | 1,260 | 1,172 | 1,168 | 981 | 974 | 963 | 968 | 931 | 916 | 241 | 605 | 669 | 701 |
| 910 | 875 | 848 | 837 | 809 | 783 | 731 | 716 | 710 | 179 | 178 | 179 | 181 | |
| CWIP | 4 | 2 | 2 | 0 | 2 | 2 | 2 | 4 | 5 | 3 | 3 | 3 | 13 |
| Investments | 244 | 196 | 213 | 96 | 78 | 106 | 95 | 95 | 91 | 0 | 0 | 3 | 0 |
| 102 | 99 | 106 | 47 | 86 | 72 | 139 | 116 | 110 | 60 | 424 | 484 | 506 | |
| Total Assets | 1,260 | 1,172 | 1,168 | 981 | 974 | 963 | 968 | 931 | 916 | 241 | 605 | 669 | 701 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 40 | 40 | 37 | 18 | 34 | 71 | -7 | 3 | 9 | -385 | 0 | |
| 26 | 49 | 31 | 144 | 22 | -20 | -44 | 8 | -10 | 1 | 58 | 10 | |
| -58 | -92 | -71 | -180 | -25 | -30 | -28 | -0 | 7 | -10 | 327 | -9 | |
| Net Cash Flow | 2 | -3 | 1 | 0 | 15 | -16 | -0 | 0 | -1 | -0 | -0 | 1 |
| Free Cash Flow | 29 | 36 | 36 | 33 | 16 | 30 | 64 | -11 | -13 | 4 | -387 | -10 |
| CFO/OP | 101% | 108% | 101% | 99% | 71% | 94% | 201% | 142% | 23% | 72% | -1,234% | 43% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 15 | 22 | 21 | 29 | 32 | 26 | 52 | 83 | 24 | 21 | 22 |
| Inventory Days | 45 | 47 | 36 | 50 | 66 | 34 | 47 | 105 | 128 | 27 | 36 | 34 |
| Days Payable | 450 | 489 | 471 | 296 | 175 | 194 | 251 | 503 | 407 | 133 | 163 | 246 |
| Cash Conversion Cycle | -383 | -427 | -413 | -225 | -80 | -128 | -178 | -347 | -196 | -82 | -107 | -189 |
| Working Capital Days | 46 | 40 | -210 | -65 | -77 | -65 | -32 | -130 | -203 | -63 | 658 | -612 |
| ROCE % | 2% | 2% | 2% | 2% | 2% | 3% | 2% | -2% | -1% | 4% | 14% | 12% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees (On-roll) Count ・Standalone data |
|
|||||||||||
| Occupancy Rate (Hyatt Regency Kolkata) % ・Standalone data |
||||||||||||
| Average Daily Rate (ADR) / Average Room Rate (ARR) (Hyatt Regency Kolkata) INR ・Standalone data |
||||||||||||
| Occupancy Rate (Hyatt Regency Chennai - Subsidiary) % |
||||||||||||
| RevPAR Market Rank (Hyatt Regency Kolkata) Rank ・Standalone data |
||||||||||||
| Net Promoter Score (Customer Satisfaction Index) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Audited Q4/FY26 results delayed; board to revise meeting date. Independent director reappointed for five years.
-
Delay In Submission Of Audited Standalone And Consolidated Financial Results Of The Company For The Quarter (Q4) And Financial Year Ended 31St March, 2026
30 May - FY26 audited results delayed; board to reschedule. Sandipan Chakravortty reappointed Independent Director for five years from 10 Aug 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Submitted Annual Secretarial Compliance Report for FY2026; PCS found no non-compliances.
-
Intimation Regarding Rescheduling Of Board Meeting Scheduled On Even Date I.E. 28Th May 2026
28 May - Board meeting rescheduled from 28 May 2026 to 30 May 2026 for same agenda items.
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results Of The Company And Recommendation For Dividend, If Any, On The Equity Shares Of The Company For The Financial Year Ended 31St March, 2026
22 May - Board meeting on 28 May 2026 to approve Q4 and FY26 results, consider dividend, and keep trading window closed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Hotels:[1][2]
The company owns and operates Hyatt Regency Kolkata; a 5-star hotel with 233 rooms and 4 restaurants with a space of ~36,000 sq. ft., through its wholly-owned subsidiary