AGI Infra Ltd

AGI Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AGI Infra Ltd

₹ 238 -3.94%
17 Feb 11:49 a.m.
agiinfra.com BSE: 539042 NSE: AGIIL
About

Incorporated in 2005, AGI Infra Ltd is in the business of Real Estate and Construction Services[1]

Key Points

Business Overview:[1]
AGIIL is ISO 9001-2008 certified and an honorary member of the
Green Building Council of India. It is in the business of construction and real estate development. It has undertaken various affordable housing projects in Punjab under the Pradhan Mantri Awas Yojana. Also, company has constructed mega residential projects in Jalandhar having over 5000 homes

Website BSE NSE
  • Market Cap ₹ 2,908 Cr.
  • Current Price ₹ 238
  • High / Low ₹ 309 / 137
  • Stock P/E 34.6
  • Book Value ₹ 27.6
  • Dividend Yield 0.04 %
  • ROCE 22.0 %
  • ROE 25.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 34.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%

Cons

  • Stock is trading at 8.61 times its book value
  • Tax rate seems low
  • Working capital days have increased from -14.7 days to 87.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
61 66 69 71 73 80 73 78 91 83 92 85 88
45 54 51 51 54 61 51 51 63 68 61 52 50
Operating Profit 16 12 17 20 19 19 22 27 29 16 30 34 38
OPM % 26% 19% 25% 29% 26% 23% 30% 34% 31% 19% 33% 39% 43%
2 2 1 2 2 4 2 2 3 6 2 2 2
Interest 1 1 1 1 2 3 3 3 3 4 3 4 4
Depreciation 2 2 2 3 2 6 3 5 5 5 5 5 5
Profit before tax 15 12 16 18 18 14 18 21 23 12 24 27 31
Tax % 17% -13% 18% 18% 17% 33% 18% 17% 17% -27% 18% 17% 16%
12 13 13 14 15 9 14 17 19 16 20 22 26
EPS in Rs 1.00 1.09 1.09 1.19 1.22 0.76 1.18 1.43 1.56 1.29 1.64 1.80 2.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
61 146 121 81 91 110 197 240 292 325 348
48 129 96 57 58 78 148 181 216 231 230
Operating Profit 12 17 25 24 33 33 49 59 76 93 118
OPM % 20% 11% 21% 30% 36% 30% 25% 24% 26% 29% 34%
0 0 1 0 2 2 3 6 9 13 11
Interest 5 7 8 8 13 11 5 5 8 13 15
Depreciation 2 2 3 4 4 4 4 6 12 18 20
Profit before tax 6 8 15 12 18 20 44 54 66 74 95
Tax % 33% 34% 23% 20% 17% 16% 17% 11% 21% 10%
4 5 12 9 15 17 36 48 52 67 84
EPS in Rs 0.38 0.51 1.14 0.91 1.47 1.38 2.98 3.94 4.26 5.45 6.87
Dividend Payout % 0% 0% 9% 0% 3% 4% 3% 3% 2% 2%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 18%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 35%
3 Years: 22%
TTM: 39%
Stock Price CAGR
10 Years: 37%
5 Years: 113%
3 Years: 71%
1 Year: 52%
Return on Equity
10 Years: 26%
5 Years: 28%
3 Years: 27%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 12 12 12 12 12 12
Reserves 22 27 38 45 58 78 114 160 212 283 325
41 54 92 114 105 52 42 49 138 137 143
80 29 51 128 227 345 442 538 717 764 785
Total Liabilities 153 120 191 297 400 488 610 759 1,080 1,196 1,264
8 12 16 25 29 48 121 171 251 275 282
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 23 19 17 0 0 0 0 0 0
142 105 153 254 354 440 488 589 828 921 983
Total Assets 153 120 191 297 400 488 610 759 1,080 1,196 1,264

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-5 1 8 -9 31 62 106 106 61 -20
-6 -6 -27 -9 -7 -5 -76 -77 -88 -39
5 7 30 14 -22 -54 -16 -16 81 -14
Net Cash Flow -6 1 11 -4 2 4 14 14 55 -73

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 11 8 9 55 19 20 5 4 4 4
Inventory Days 1,402 308 684 2,711 5,336 3,122 1,447 1,729
Days Payable 90 24 53 212 201 146 23 35
Cash Conversion Cycle 1,323 292 641 2,553 5,154 2,996 5 4 1,428 1,698
Working Capital Days 355 144 191 387 284 127 -9 -32 -99 87
ROCE % 18% 20% 13% 18% 20% 31% 30% 25% 22%

Shareholding Pattern

Numbers in percentages

16 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 1.21% 0.56% 0.12% 1.78% 0.83%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02% 0.03% 0.03% 0.02%
27.07% 27.06% 27.05% 27.06% 27.05% 27.05% 27.01% 25.83% 26.47% 26.91% 25.25% 26.21%
No. of Shareholders 1,4341,4431,5501,7142,7722,9093,2053,6204,5736,1196,8578,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Feb 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT