AGI Infra Ltd

₹ 306 2.18%

09 Mar - close price

About

Incorporated in 2005, AGI Infra Ltd is in the business of Real Estate and Construction Services^[1]

Key Points

Business Overview:^[1]
AGIIL is ISO 9001-2008 certified and an honorary member of the
Green Building Council of India. It is in the business of construction and real estate development. It has undertaken various affordable housing projects in Punjab under the Pradhan Mantri Awas Yojana. Also, company has constructed mega residential projects in Jalandhar having over 5000 homes

Website BSE NSE

Market Cap ₹ 3,728 Cr.
Current Price ₹ 306
High / Low ₹ 317 / 137
Stock P/E 44.4
Book Value ₹ 27.6
Dividend Yield 0.03 %
ROCE 22.0 %
ROE 25.7 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 34.7% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
Company's median sales growth is 21.3% of last 10 years

Cons

Stock is trading at 11.1 times its book value
Tax rate seems low
Working capital days have increased from -15.6 days to 86.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	61	66	69	71	73	80	73	78	91	83	92	85	88
	45	54	51	51	54	61	51	51	63	68	61	52	50
Operating Profit	16	12	17	20	19	19	22	27	29	16	30	34	38
OPM %	26%	19%	25%	29%	26%	23%	30%	34%	31%	19%	33%	39%	43%
	2	2	1	2	2	4	2	2	3	6	2	2	2
Interest	1	1	1	1	2	3	3	3	3	4	3	4	4
Depreciation	2	2	2	3	2	6	3	5	5	5	5	5	5
Profit before tax	15	12	16	18	18	14	18	21	23	12	24	27	31
Tax %	17%	-13%	18%	18%	17%	33%	18%	17%	17%	-27%	18%	17%	16%
	12	13	13	14	15	9	14	17	19	16	20	22	26
EPS in Rs	1.00	1.09	1.09	1.19	1.22	0.76	1.18	1.43	1.56	1.29	1.64	1.80	2.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	30	41	61	146	121	81	91	110	197	240	292	325	348
	22	31	48	129	96	57	58	78	148	181	216	231	230
Operating Profit	8	10	12	17	25	24	33	33	49	59	76	93	118
OPM %	27%	25%	20%	11%	21%	30%	36%	30%	25%	24%	26%	29%	34%
	0	0	0	0	1	0	2	2	3	6	9	13	11
Interest	4	5	5	7	8	8	13	11	5	5	8	13	15
Depreciation	1	2	2	2	3	4	4	4	4	6	12	18	20
Profit before tax	4	4	6	8	15	12	18	20	44	54	66	74	95
Tax %	31%	32%	33%	34%	23%	20%	17%	16%	17%	11%	21%	10%
	3	3	4	5	12	9	15	17	36	48	52	67	84
EPS in Rs	5.20	0.28	0.38	0.51	1.14	0.91	1.47	1.38	2.98	3.94	4.26	5.46	6.87
Dividend Payout %	0%	0%	0%	0%	9%	0%	3%	4%	3%	3%	2%	2%

Compounded Sales Growth
10 Years:	23%
5 Years:	29%
3 Years:	18%
TTM:	8%

Compounded Profit Growth
10 Years:	37%
5 Years:	35%
3 Years:	22%
TTM:	39%

Stock Price CAGR
10 Years:	41%
5 Years:	120%
3 Years:	86%
1 Year:	86%

Return on Equity
10 Years:	26%
5 Years:	28%
3 Years:	27%
Last Year:	26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	10	10	10	10	10	10	12	12	12	12	12	12
Reserves	5	18	22	27	38	45	58	79	114	160	212	283	325
	28	30	41	54	92	114	105	52	42	49	138	137	143
	70	74	80	29	51	128	227	345	442	538	717	764	785
Total Liabilities	109	132	153	120	191	297	400	488	610	759	1,080	1,196	1,265
	6	5	8	11	15	24	29	49	122	171	252	276	283
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	1	2	4	24	20	19	0	0	0	0	0	0
	103	127	142	105	152	253	353	439	488	588	828	920	982
Total Assets	109	132	153	120	191	297	400	488	610	759	1,080	1,196	1,265

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-4	1	8	-9	31	62	106	67	61	-20
	-1	-7	-27	-9	-7	-5	-76	-54	-88	-39
	12	7	30	14	-22	-54	-16	1	81	-14
Net Cash Flow	7	1	11	-4	2	4	14	14	55	-73

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	37	38	11	6	7	52	14	17	3	3	2	2
Inventory Days	3,638	2,136	1,402	308	684	2,711	5,336	3,122
Days Payable	179	62	90	24	53	212	201	146
Cash Conversion Cycle	3,497	2,112	1,323	291	639	2,550	5,150	2,992	3	3	2	2
Working Capital Days	369	391	355	142	189	383	281	125	-11	-33	-100	86
ROCE %	23%	18%	17%	18%	20%	13%	18%	20%	31%	30%	25%	22%

Insights

In beta

Mar 2016

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Sep 2025

Total Units Delivered (Cumulative)
number

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xxx	x,xxx	x,xxx	xxx	x,xxx	x,xxx	x,xxx
	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	xx.xx		xx.xx		xxx.xx	xxx.xx
	x,xxx,xxx		x,xxx,xxx			x,xxx,xxx
	x,xxx,xxx		x,xxx,xxx			xx,xxx,xxx

Please log in to see hidden values.

Total Units Under Construction
number

Customer Advances (Future Revenue Visibility)
Rs. Lacs

Land Bank Holdings
Acres

Total Saleable Area (Completed)
sq. ft.

Total Saleable Area (Under Construction)
sq. ft.

Shareholding Pattern

Numbers in percentages

34 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%	72.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	1.21%	0.56%	0.12%	1.78%	0.83%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.03%	0.03%	0.02%
	27.07%	27.06%	27.05%	27.06%	27.05%	27.05%	27.01%	25.83%	26.47%	26.91%	25.25%	26.21%
No. of Shareholders	1,434	1,443	1,550	1,714	2,772	2,909	3,205	3,620	4,573	6,119	6,857	8,942

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	72.54%	72.54%	72.54%	72.54%	72.94%	72.94%	72.95%	72.95%	72.95%	72.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.56%	0.83%
	1.72%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%
	25.74%	27.46%	27.46%	27.46%	27.06%	27.06%	27.07%	27.05%	26.47%	26.21%
No. of Shareholders	72	126	331	554	704	940	1,434	2,772	4,573	8,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT