Advanta Ltd(Merged)

Advanta Ltd(Merged)

₹ 644 0.46%
29 Jul 2016
About

Advanta Limited, incorporated in India, listed on the Bombay Stock Exchange, the company is engaged in a strong presence in crops like corn, canola, sunflower, rice, forages and sorghum.

  • Market Cap 6,742 Cr.
  • Current Price 644
  • High / Low /
  • Stock P/E 115
  • Book Value 49.0
  • Dividend Yield 0.00 %
  • ROCE 3.76 %
  • ROE -1.56 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 13.1 times its book value
  • The company has delivered a poor sales growth of -4.06% over past five years.
  • Company has a low return on equity of 0.69% over last 3 years.
  • Earnings include an other income of Rs.16.6 Cr.
  • Working capital days have increased from 68.5 days to 134 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016
18 45 9 10 16 28 28 11 15 24 24 15 14
13 30 11 10 12 18 21 14 14 14 16 15 11
Operating Profit 5 16 -2 0 4 10 7 -3 1 9 8 -0 3
OPM % 26% 34% -22% 3% 27% 34% 26% -29% 7% 40% 34% -2% 19%
6 7 8 8 7 3 4 7 4 4 4 4 5
Interest 9 7 11 7 6 6 8 7 -14 5 -15 -6 -49
Depreciation 2 2 2 2 2 2 2 2 3 3 3 3 3
Profit before tax -0 14 -7 -1 3 4 0 -6 16 5 25 7 54
Tax % 0% 0% 0% -35% 0% 39% -18% -91% 35% 40% 38% 40% 32%
-0 14 -7 -2 3 3 0 -11 11 3 15 4 36
EPS in Rs -0.29 8.10 -0.80 -0.22 0.34 0.31 0.05 -1.31 1.15 0.34 1.51 0.37 3.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 TTM
43 64 97 127 102 101 139 101 83 83 76
34 72 84 121 120 114 97 77 64 65 56
Operating Profit 9 -9 13 5 -18 -13 42 23 19 18 20
OPM % 21% -14% 13% 4% -17% -13% 30% 23% 23% 22% 26%
1 52 23 34 8 39 32 22 29 21 17
Interest 3 5 11 22 24 47 48 36 33 28 -65
Depreciation 1 1 6 9 9 9 9 9 9 9 11
Profit before tax 6 37 18 9 -43 -30 16 1 5 2 90
Tax % 20% 20% 34% 8% 4% 0% 11% -147% 9% 395%
4 30 12 9 -41 -30 14 3 5 -5 59
EPS in Rs 35.69 7.26 -17.61 8.40 1.74 0.55 -0.61 5.70
Dividend Payout % 57% 3% 14% 20% -4% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -4%
3 Years: -16%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: 2176%
Stock Price CAGR
10 Years: 14%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 1%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014
Equity Capital 6 8 17 17 17 17 17 17 17 17
Reserves 19 108 416 423 380 350 358 311 316 311
29 44 78 102 153 486 573 509 523 374
23 29 70 79 59 53 60 51 62 36
Total Liabilities 77 191 581 622 609 906 1,007 888 918 738
11 16 84 78 71 63 56 58 51 44
CWIP 0 0 0 1 0 0 0 0 0 0
Investments 2 0 337 416 417 413 412 379 379 379
64 175 160 127 121 430 539 451 489 315
Total Assets 77 191 581 622 609 906 1,007 888 918 738

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014
2 0 -36 17 -14 -7 22 52 34 -38
-36 -32 -335 -32 1 -277 -13 45 34 208
24 67 328 12 12 287 -2 -107 -51 -184
Net Cash Flow -10 36 -42 -3 -0 3 8 -10 17 -14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Dec 2006 Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014
Debtor Days 43 31 156 99 36 44 62 49 46 58
Inventory Days 1,729 457 470 418 414 77 70 281
Days Payable 595 133 171 147 227 103 123 246
Cash Conversion Cycle 43 31 1,290 423 335 315 249 23 -6 93
Working Capital Days 359 569 293 146 216 1,320 98 78 -7 134
ROCE % 9% 6% -3% 2% 7% 5% 5% 4%

Shareholding Pattern

Numbers in percentages

Jun 2016
72.82%
17.96%
0.70%
8.52%
No. of Shareholders 5,290

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents