Ace Integrated Solutions Ltd
₹ 15.2
-3.11%
30 Mar
- close price
About
Incorporated in 1997, Ace Integrated
Solutions Ltd is engaged in contract
business for manpower recruitment[1]
Key Points
- Market Cap ₹ 15.6 Cr.
- Current Price ₹ 15.2
- High / Low ₹ 29.9 / 14.2
- Stock P/E
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE -10.3 %
- ROE -7.55 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.90 times its book value
- Debtor days have improved from 209 to 141 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -5.67% over past five years.
- Company has a low return on equity of -0.83% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.10 | 15.16 | 20.97 | 18.86 | 22.15 | 5.05 | 11.45 | 6.64 | 8.74 | 6.91 | 9.14 | 8.55 | 2.16 | |
| 13.00 | 13.04 | 17.81 | 15.83 | 19.64 | 4.14 | 9.90 | 6.11 | 7.32 | 6.20 | 9.02 | 10.76 | 5.43 | |
| Operating Profit | 1.10 | 2.12 | 3.16 | 3.03 | 2.51 | 0.91 | 1.55 | 0.53 | 1.42 | 0.71 | 0.12 | -2.21 | -3.27 |
| OPM % | 7.80% | 13.98% | 15.07% | 16.07% | 11.33% | 18.02% | 13.54% | 7.98% | 16.25% | 10.27% | 1.31% | -25.85% | -151.39% |
| 0.65 | 0.08 | 0.09 | 0.23 | 0.43 | 0.39 | 0.44 | 0.16 | 0.27 | 0.14 | 0.42 | 0.29 | 0.74 | |
| Interest | 0.08 | 0.06 | 0.42 | 0.46 | 0.29 | 0.22 | 0.17 | 0.08 | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 |
| Depreciation | 0.16 | 0.44 | 0.63 | 0.62 | 0.39 | 0.48 | 0.47 | 0.47 | 0.18 | 0.16 | 0.15 | 0.16 | 0.13 |
| Profit before tax | 1.51 | 1.70 | 2.20 | 2.18 | 2.26 | 0.60 | 1.35 | 0.14 | 1.47 | 0.67 | 0.37 | -2.10 | -2.66 |
| Tax % | 21.19% | 37.65% | 32.73% | 41.74% | 27.43% | 40.00% | 25.93% | 0.00% | 32.65% | 29.85% | -10.81% | -25.71% | |
| 1.19 | 1.06 | 1.47 | 1.27 | 1.63 | 0.36 | 1.00 | 0.14 | 0.99 | 0.47 | 0.41 | -1.56 | -1.99 | |
| EPS in Rs | 3.87 | 1.69 | 1.60 | 0.35 | 0.98 | 0.14 | 0.97 | 0.46 | 0.40 | -1.53 | -1.94 | ||
| Dividend Payout % | 0.00% | 0.00% | 1.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -6% |
| 3 Years: | -1% |
| TTM: | -79% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -446% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | -24% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 2.50 | 5.00 | 6.80 | 6.80 | 6.80 | 6.80 | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 |
| Reserves | 3.07 | 4.04 | 2.81 | 1.58 | 8.61 | 8.97 | 9.97 | 10.11 | 7.76 | 8.25 | 8.83 | 7.34 | 7.00 |
| 0.22 | 2.60 | 6.20 | 8.07 | 2.18 | 1.10 | 0.98 | 0.42 | 2.03 | 0.25 | 0.20 | 0.14 | 0.11 | |
| 5.07 | 3.19 | 9.05 | 6.88 | 6.90 | 3.62 | 2.97 | 2.59 | 2.46 | 1.85 | 1.21 | 0.53 | 0.34 | |
| Total Liabilities | 8.37 | 9.84 | 20.56 | 21.53 | 24.49 | 20.49 | 20.72 | 19.92 | 22.45 | 20.55 | 20.44 | 18.21 | 17.65 |
| 1.92 | 1.71 | 2.68 | 2.21 | 2.86 | 2.54 | 2.11 | 2.17 | 2.43 | 2.00 | 1.94 | 1.79 | 1.73 | |
| CWIP | 0.74 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Investments | 0.11 | 0.03 | 0.03 | 0.54 | 0.54 | 3.58 | 1.74 | 0.72 | 0.63 | 0.65 | 0.89 | 0.97 | 0.97 |
| 5.60 | 7.31 | 17.85 | 18.78 | 21.09 | 14.37 | 16.87 | 17.03 | 19.39 | 17.90 | 17.61 | 15.45 | 14.89 | |
| Total Assets | 8.37 | 9.84 | 20.56 | 21.53 | 24.49 | 20.49 | 20.72 | 19.92 | 22.45 | 20.55 | 20.44 | 18.21 | 17.65 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.37 | -0.55 | -1.27 | 5.64 | -5.32 | 2.43 | -0.82 | 1.85 | 0.38 | 0.77 | 0.36 | -0.14 | |
| -1.29 | -0.22 | -0.76 | -3.21 | -2.16 | -3.82 | 0.75 | -1.61 | -0.30 | 0.28 | -0.82 | -0.76 | |
| -1.34 | 2.42 | 2.34 | -0.88 | 6.60 | -0.37 | -0.20 | -0.69 | 1.57 | -1.80 | -0.07 | -0.08 | |
| Net Cash Flow | 0.74 | 1.65 | 0.31 | 1.55 | -0.89 | -1.76 | -0.28 | -0.44 | 1.65 | -0.75 | -0.53 | -0.98 |
| Free Cash Flow | 1.76 | -0.91 | -2.09 | 5.49 | -6.36 | 2.27 | -0.85 | 1.32 | -0.06 | 0.99 | 0.27 | -0.14 |
| CFO/OP | 343% | 2% | -18% | 214% | -187% | 281% | -26% | 357% | 57% | 176% | 250% | 26% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56.69 | 65.97 | 198.77 | 119.99 | 141.06 | 294.17 | 246.41 | 366.65 | 254.75 | 302.67 | 183.70 | 140.88 |
| Inventory Days | 0.00 | 121.67 | 52.14 | 38.92 | ||||||||
| Days Payable | 407.44 | 55.04 | 23.61 | |||||||||
| Cash Conversion Cycle | 56.69 | 65.97 | 198.77 | 119.99 | 141.06 | 294.17 | 246.41 | 366.65 | 254.75 | 16.89 | 180.80 | 156.19 |
| Working Capital Days | -67.82 | -42.37 | 10.79 | -54.38 | 73.16 | 204.54 | 212.62 | 349.61 | 314.05 | 538.26 | 370.59 | 300.54 |
| ROCE % | 48.33% | 35.38% | 28.85% | 20.18% | 15.82% | 4.76% | 8.72% | 1.25% | 8.09% | 3.88% | 2.06% | -10.30% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Times |
|
||||||||
| Trade Payable Turnover Ratio Times |
|||||||||
| Operating Floor Area Sq. Ft. |
|||||||||
| Total Employees Number |
|||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Trading Window
25 March 2026 - Trading window closed from April 1, 2026 until 48 hours after audited FY2025-26 results; board date to be informed.
-
Copy of Newspaper Publication
11 February 2026 - Newspaper adverts publishing unaudited financial results for quarter ended Dec 31, 2025, published Feb 11, 2026.
-
Outcome of Board Meeting
10 February 2026 - Board approved unaudited Q3 results (ended Dec 31, 2025); exceptional liability INR 2.39 lakh.
-
Updates
13 January 2026 - Board approved unaudited Q2/H1 results (30 Sep 2025): H1 total income ₹101 lakh, loss ₹34 lakh.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 January 2026 - Bigshare certifies dematerialisation compliance for quarter ended December 31, 2025 under SEBI Reg.74(5).
Business Overview:[1]
AISL is in the business of HR and recruitment and has completed 500+ projects across India. It has also diversified into Building Information Modelling (BIM) and technology solutions for major government construction projects.
The company specializes in CAD and BIM drafting, documentation, and allied technology services, designed to meet the requirements of large-scale infrastructure developments.