A B N Intercorp Ltd
₹
- close price
About
A B N Intercorp Ltd. engages in the real estate, hospitality, travel and tour businesses.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -2.39 %
- ROE -2.09 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Working capital days have increased from 493 days to 1,014 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0.27 | 0.16 | 0.12 | 0.10 | 0.03 | 0.26 | 0.18 | 0.14 | |
| 0.26 | 0.14 | 0.09 | -0.48 | 0.05 | 0.23 | 0.47 | 0.52 | |
| Operating Profit | 0.01 | 0.02 | 0.03 | 0.58 | -0.02 | 0.03 | -0.29 | -0.38 |
| OPM % | 3.70% | 12.50% | 25.00% | 580.00% | -66.67% | 11.54% | -161.11% | -271.43% |
| 0.12 | 0.04 | 0.00 | -1.14 | -0.17 | 0.06 | 0.05 | 0.05 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.07 | 0.01 | 0.00 | -0.58 | -0.21 | 0.08 | -0.24 | -0.33 |
| Tax % | 14.29% | 0.00% | 0.00% | -4.76% | 25.00% | -16.67% | ||
| 0.06 | 0.01 | -0.01 | -0.58 | -0.20 | 0.06 | -0.21 | -0.29 | |
| EPS in Rs | 1.43 | 0.24 | -0.24 | -13.83 | -4.77 | 1.43 | -5.01 | -6.91 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -463% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Reserves | 10.38 | 10.39 | 10.38 | 9.80 | 9.61 | 9.71 | 9.51 | 9.47 |
| 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.08 | 0.09 | 0.08 | 0.04 | 0.02 | 0.09 | 0.05 | 0.05 | |
| Total Liabilities | 11.53 | 10.90 | 10.88 | 10.26 | 10.05 | 10.22 | 9.98 | 9.94 |
| 0.16 | 0.09 | 10.65 | 8.48 | 6.93 | 8.13 | 6.81 | 5.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 10.85 | 10.08 | 0.00 | 0.00 | 2.35 | 0.00 | 0.47 | 0.60 |
| 0.52 | 0.73 | 0.23 | 1.78 | 0.77 | 2.09 | 2.70 | 4.18 | |
| Total Assets | 11.53 | 10.90 | 10.88 | 10.26 | 10.05 | 10.22 | 9.98 | 9.94 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -0.29 | -0.29 | 0.04 | 0.04 | -0.09 | -0.42 | -0.33 | |
| -0.15 | 0.81 | -0.51 | 1.51 | -0.84 | 0.39 | 0.32 | |
| 0.46 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.02 | 0.52 | -0.48 | 1.55 | -0.94 | -0.03 | -0.01 |
| Free Cash Flow | -2.56 | -0.51 | 0.04 | 0.04 | -0.12 | -0.42 | -0.33 |
| CFO/OP | -2,700% | -1,450% | 167% | 9% | 450% | -1,267% | 110% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 30.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | ||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 30.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 594.81 | 273.75 | 91.25 | -109.50 | 121.67 | -28.08 | 1,013.89 |
| ROCE % | -0.09% | 0.00% | -0.10% | -0.59% | -2.39% |
Documents
Announcements
No data available.
Annual reports
No data available.