A B M International Ltd
Incorporated in 1965, A B M International Ltd is primarily engaged in import of plastic raw materials
- Market Cap ₹ 53.0 Cr.
- Current Price ₹ 56.4
- High / Low ₹ 74.0 / 31.4
- Stock P/E 241
- Book Value ₹ 14.1
- Dividend Yield 0.00 %
- ROCE -52.7 %
- ROE -41.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 3.99 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.74% over past five years.
- Company has a low return on equity of 8.11% over last 3 years.
- Contingent liabilities of Rs.18.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102 | 176 | 167 | 156 | 109 | 142 | 89 | 77 | 98 | 129 | 127 | 85 | 101 | |
102 | 176 | 168 | 156 | 108 | 141 | 88 | 79 | 100 | 118 | 125 | 95 | 104 | |
Operating Profit | -0 | -0 | -1 | -0 | 1 | 1 | 0 | -2 | -2 | 11 | 2 | -10 | -3 |
OPM % | -0% | -0% | -1% | -0% | 1% | 1% | 0% | -3% | -2% | 9% | 2% | -11% | -3% |
1 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -2 | -3 | 12 | 2 | -9 | -2 |
Tax % | 33% | 35% | 33% | 38% | 34% | 33% | 196% | 26% | -82% | 14% | 39% | 24% | |
0 | 1 | 0 | 1 | 1 | 1 | -0 | -2 | -5 | 10 | 1 | -7 | 0 | |
EPS in Rs | 3.83 | 2.45 | 3.37 | 3.88 | 0.53 | -0.19 | -1.51 | -4.06 | 8.65 | 1.48 | -7.11 | 0.23 | |
Dividend Payout % | 15% | 7% | 102% | -0% | 6% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -1% |
3 Years: | -4% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -20% |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 4% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -3% |
3 Years: | 8% |
Last Year: | -42% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 2 | 2 | 2 | 2 | 12 | 12 | 12 | 12 | 12 | 9 | 9 | 9 |
Reserves | 14 | 13 | 14 | 14 | 15 | 4 | 4 | 2 | -3 | 7 | 11 | 5 | 4 |
32 | 49 | 33 | 29 | 22 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | |
3 | 3 | 4 | 4 | 6 | 19 | 13 | 8 | 16 | 8 | 2 | 17 | 31 | |
Total Liabilities | 49 | 67 | 53 | 49 | 44 | 35 | 28 | 22 | 25 | 27 | 23 | 31 | 44 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
44 | 63 | 48 | 44 | 40 | 32 | 26 | 20 | 23 | 25 | 21 | 30 | 43 | |
Total Assets | 49 | 67 | 53 | 49 | 44 | 35 | 28 | 22 | 25 | 27 | 23 | 31 | 44 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 9 | -7 | -7 | -3 | -4 | 0 | -3 | 1 | 5 | 3 | -12 | |
0 | 2 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | |
-0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | |
Net Cash Flow | 5 | 11 | -6 | -7 | -3 | -4 | 0 | -3 | 2 | 5 | 4 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 60 | 45 | 53 | 65 | 41 | 72 | 24 | 16 | 15 | 10 | 12 |
Inventory Days | 30 | -0 | -0 | -0 | -0 | 9 | -0 | 35 | 39 | 15 | 4 | 53 |
Days Payable | 1 | 34 | 33 | 34 | 8 | 4 | 59 | |||||
Cash Conversion Cycle | 82 | 60 | 45 | 53 | 65 | 16 | 72 | 26 | 21 | 21 | 10 | 6 |
Working Capital Days | 96 | 71 | 54 | 64 | 81 | 3 | 22 | 28 | 8 | 20 | 14 | 30 |
ROCE % | 1% | 2% | 1% | 3% | 3% | 4% | 2% | -13% | -21% | 85% | 13% | -53% |
Business Overview:[1][2]
Company is an importer of plastic raw materials and in particular PVC Resin, finished leather, DOP, Urea, polypropylene and high-density polyethylene, etc. from all over the world, and it is also a Govt. recognized Golden Export House