Aarvi Encon Ltd
₹ 150
5.32%
12 Dec
3:31 p.m.
About
Incorporated in 1987, Aarvi is India’s leading technical staffing company, which specializes in providing expert engineering staffing solutions.[1]
Key Points
- Market Cap ₹ 221 Cr.
- Current Price ₹ 150
- High / Low ₹ 184 / 113
- Stock P/E 21.8
- Book Value ₹ 80.5
- Dividend Yield 1.33 %
- ROCE 11.7 %
- ROE 10.1 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 23.6%
Cons
- Tax rate seems low
- Company has a low return on equity of 12.8% over last 3 years.
- Earnings include an other income of Rs.3.46 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 99 | 115 | 110 | 153 | 173 | 206 | 218 | 202 | 289 | 437 | 406 | 437 | |
| 71 | 89 | 103 | 105 | 144 | 164 | 195 | 209 | 192 | 275 | 418 | 393 | 427 | |
| Operating Profit | 8 | 10 | 12 | 5 | 9 | 10 | 11 | 9 | 10 | 13 | 19 | 13 | 10 |
| OPM % | 11% | 10% | 10% | 5% | 6% | 6% | 6% | 4% | 5% | 5% | 4% | 3% | 2% |
| 1 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 2 | 3 | |
| Interest | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 7 | 8 | 10 | 4 | 7 | 10 | 10 | 7 | 10 | 12 | 16 | 12 | 10 |
| Tax % | 34% | 43% | 34% | 31% | 25% | 19% | 15% | -3% | -2% | 1% | 7% | 6% | |
| 4 | 5 | 6 | 3 | 5 | 8 | 9 | 7 | 10 | 12 | 15 | 11 | 10 | |
| EPS in Rs | 139.68 | 152.58 | 207.10 | 81.61 | 172.90 | 5.26 | 5.84 | 4.86 | 7.08 | 8.16 | 9.81 | 7.67 | 6.87 |
| Dividend Payout % | 14% | 13% | 10% | 25% | 0% | 10% | 17% | 21% | 21% | 24% | 20% | 26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 15% |
| 3 Years: | 26% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 7% |
| 3 Years: | 3% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 18% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 17 | 21 | 26 | 27 | 32 | 48 | 55 | 62 | 70 | 80 | 93 | 102 |
| 12 | 11 | 9 | 9 | 15 | 4 | 8 | 10 | 4 | 6 | 3 | 10 | |
| 12 | 14 | 14 | 12 | 17 | 16 | 28 | 32 | 31 | 48 | 47 | 44 | |
| Total Liabilities | 43 | 49 | 53 | 52 | 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 |
| 10 | 9 | 9 | 7 | 7 | 7 | 12 | 11 | 10 | 10 | 10 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 33 | 39 | 44 | 44 | 60 | 76 | 94 | 106 | 109 | 138 | 148 | 161 | |
| Total Assets | 43 | 49 | 53 | 52 | 67 | 83 | 106 | 118 | 120 | 149 | 158 | 171 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 4 | 4 | 0 | 1 | -7 | -4 | 4 | 17 | -10 | 7 | 3 | |
| -6 | -0 | -0 | -0 | -0 | 1 | -1 | -0 | 2 | 0 | -0 | 1 | |
| 0 | -3 | -4 | -2 | 4 | 8 | 1 | -2 | -7 | -1 | -7 | 2 | |
| Net Cash Flow | 1 | 1 | 0 | -2 | 4 | 1 | -4 | 1 | 12 | -11 | -1 | 6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 101 | 110 | 100 | 91 | 85 | 86 | 86 | 97 | 97 | 102 | 79 | 75 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 101 | 110 | 100 | 91 | 85 | 86 | 86 | 97 | 97 | 102 | 79 | 75 |
| Working Capital Days | 54 | 62 | 62 | 57 | 48 | 58 | 52 | 56 | 60 | 64 | 50 | 61 |
| ROCE % | 29% | 30% | 12% | 20% | 18% | 15% | 11% | 13% | 14% | 18% | 12% |
Documents
Announcements
-
Updates
18 November 2024 - Aarvi Encon Limited has informed regarding 'Earnings Presentation for the quarter and half year ended 30th September, 2024'.
-
Outcome of Board Meeting
13 November 2024 - Aarvi Encon Limited has informed regarding Outcome of Board Meeting held on November 13, 2024.
-
Financial Result Updates
13 November 2024 - Aarvi Encon Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
6 November 2024 - AARVI ENCON LIMITED has informed about Board Meeting to be held on 13-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the Company …
-
Credit Rating- Revision
22 October 2024 - Aarvi Encon Limited has informed about Credit Rating- Revision
Annual reports
Concalls
-
Nov 2024TranscriptNotesPPT
-
Sep 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Dec 2020TranscriptNotesPPT
Business Overview:[1]
a) AEL is an ISO 9001: 2015 certified company with a CRISIL SME-1 rating. It provides Engineering and Manpower Outsourcing Services in India and abroad
b) Aarvi provides engineers /designers/technicians right from project conceptualization, Design, Construction, & its Commissioning, including the plant maintenance
c) It can also mobilize manpower for shutdown assignment of 15 days to
a few months
d) Aarvi has a large in-house 8+ lac resume database and a referral based program