Aarti Surfactants Ltd

Aarti Surfactants Ltd

₹ 560 -1.30%
30 May - close price
About

Incorporated in 2018, Aarti Surfactants
Ltd is in the business of Home and personal care ingredients[1]

Key Points

Business Overview:[1][2]
ASL is a part of the Arti group. It was formed as a result of the demerger of the home and personal care division of Aarti Industries Limited. ASL is a producer of ionic and non-ionic surfactants and specialty products, serving Home & Personal Care, Industrial Applications, Agro and Oil industries.
It also manufactures formulated blends

  • Market Cap 474 Cr.
  • Current Price 560
  • High / Low 919 / 388
  • Stock P/E 40.9
  • Book Value 275
  • Dividend Yield 0.00 %
  • ROCE 8.50 %
  • ROE 5.14 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 40.9% CAGR over last 5 years

Cons

  • Company has a low return on equity of 8.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
151.40 158.13 151.77 133.55 157.84 148.70 143.86 138.75 158.55 143.41 150.84 162.78 202.05
147.22 146.63 143.00 119.98 143.94 133.90 127.60 122.02 144.21 133.79 147.12 153.89 182.36
Operating Profit 4.18 11.50 8.77 13.57 13.90 14.80 16.26 16.73 14.34 9.62 3.72 8.89 19.69
OPM % 2.76% 7.27% 5.78% 10.16% 8.81% 9.95% 11.30% 12.06% 9.04% 6.71% 2.47% 5.46% 9.75%
0.24 0.10 0.09 0.06 0.09 0.03 0.03 0.03 0.05 0.49 6.21 -0.16 1.14
Interest 2.25 2.98 3.74 4.16 3.91 3.32 3.66 3.65 3.41 2.57 2.60 3.12 3.26
Depreciation 2.04 3.49 4.06 4.01 3.93 3.95 3.85 4.02 4.21 4.23 4.31 4.40 4.41
Profit before tax 0.13 5.13 1.06 5.46 6.15 7.56 8.78 9.09 6.77 3.31 3.02 1.21 13.16
Tax % -1,723.08% 27.68% 69.81% 27.11% 23.90% 30.56% 45.90% 26.40% 31.17% 32.93% 40.07% 33.88% 26.22%
2.37 3.71 0.32 3.98 4.69 5.25 4.74 6.68 4.65 2.22 1.81 0.80 9.72
EPS in Rs 2.79 4.36 0.38 4.68 5.52 6.18 5.58 7.86 5.50 2.62 2.14 0.95 11.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
326 466 576 601 590 659
302 420 543 554 528 617
Operating Profit 24 46 32 48 62 42
OPM % 7% 10% 6% 8% 11% 6%
0 0 0 0 0 8
Interest 10 10 11 15 14 12
Depreciation 11 12 12 15 16 17
Profit before tax 3 23 9 18 32 21
Tax % 29% 6% 41% 29% 34% 30%
2 22 5 13 21 15
EPS in Rs 2.46 25.45 6.46 14.94 25.22 17.19
Dividend Payout % 0% 11% 0% 0% 0% 6%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 5%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 28%
TTM: -46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -7%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 8 8 8
Reserves 103 125 128 160 210 224
109 152 162 149 99 110
42 102 105 86 105 134
Total Liabilities 262 387 402 404 422 477
151 187 173 207 208 206
CWIP 14 20 52 8 8 13
Investments 0 0 0 0 0 0
97 180 178 188 206 259
Total Assets 262 387 402 404 422 477

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 36 23 25 52 11
-2 -60 -23 -11 -16 -16
-16 32 -6 -8 -37 -0
Net Cash Flow 0 7 -5 6 -1 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 43 35 40 43 42
Inventory Days 83 76 60 60 81 92
Days Payable 28 81 56 44 55 63
Cash Conversion Cycle 75 38 38 55 69 71
Working Capital Days 67 59 51 66 70 81
ROCE % 13% 7% 11% 15% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.04% 45.04% 45.04% 49.81% 49.81% 49.81% 49.81% 49.81% 49.81% 49.92% 49.92% 49.92%
0.65% 0.64% 0.59% 0.06% 0.04% 0.04% 0.04% 0.09% 0.04% 0.06% 0.00% 0.14%
0.30% 0.30% 0.30% 0.16% 0.00% 0.00% 0.01% 0.00% 0.00% 1.06% 0.80% 0.80%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
54.00% 54.01% 54.05% 49.95% 50.14% 50.14% 50.14% 50.10% 50.14% 48.95% 49.26% 49.13%
No. of Shareholders 40,89041,46540,87741,14040,84841,22841,71143,09141,65340,02839,41738,548

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents