Aaradhya Disposal Industries Ltd
₹ 117
0.20%
11 Aug
11:40 a.m.
About
Established in January 2014, Aaradhya Disposal Industries Limited is engaged in the manufacturing and exporting of paper products.[1]
Key Points
- Market Cap ₹ 172 Cr.
- Current Price ₹ 117
- High / Low ₹ /
- Stock P/E 16.8
- Book Value ₹
- Dividend Yield %
- ROCE 27.2 %
- ROE 44.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 69.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.1%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 48 | 50 | 71 | 83 | 74 | 114 | |
| 44 | 45 | 67 | 79 | 67 | 96 | |
| Operating Profit | 4 | 5 | 4 | 4 | 7 | 18 |
| OPM % | 8% | 9% | 5% | 5% | 10% | 16% |
| 1 | 1 | 1 | 2 | 2 | 2 | |
| Interest | 2 | 2 | 1 | 2 | 2 | 3 |
| Depreciation | 2 | 3 | 2 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 2 | 3 | 6 | 15 |
| Tax % | 29% | 27% | 28% | 17% | 36% | 31% |
| 1 | 1 | 1 | 2 | 4 | 10 | |
| EPS in Rs | 1.46 | 1.18 | 2.28 | 4.29 | 8.00 | 10.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 17% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 116% |
| TTM: | 157% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 31% |
| Last Year: | 44% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 10 |
| Reserves | 4 | 5 | 6 | 8 | 12 | 19 |
| 19 | 19 | 27 | 39 | 45 | 40 | |
| 12 | 10 | 13 | 11 | 9 | 14 | |
| Total Liabilities | 40 | 39 | 51 | 63 | 71 | 83 |
| 16 | 16 | 12 | 8 | 29 | 26 | |
| CWIP | 0 | 0 | 1 | 16 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 24 | 23 | 38 | 38 | 42 | 57 | |
| Total Assets | 40 | 39 | 51 | 63 | 71 | 83 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -6 | 2 | 3 | 5 | |||
| 1 | -11 | -6 | 0 | |||
| 5 | 9 | 4 | -6 | |||
| Net Cash Flow | -0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 58 | 69 | 74 | 71 | 77 | 73 |
| Inventory Days | 977 | 90 | 89 | 87 | 92 | |
| Days Payable | 173 | 41 | 32 | 35 | 32 | |
| Cash Conversion Cycle | 58 | 873 | 123 | 127 | 129 | 133 |
| Working Capital Days | 21 | 35 | 49 | 17 | 12 | 50 |
| ROCE % | 9% | 8% | 7% | 14% | 27% |
Documents
Announcements
No data available.
Business profile[1]
The company manufactures paper-based products serving domestic and international markets. The company specializes in eco-friendly, food-grade paper products, including paper cup blanks and various types of greaseproof and barrier-coated papers.