AAA Technologies Ltd
Incorporated in 2000, AAA Technologies Ltd is an Information Technology and Information Security Auditing & Consulting firm.[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 92.5
- High / Low ₹ 128 / 83.8
- Stock P/E 57.0
- Book Value ₹ 24.1
- Dividend Yield 1.08 %
- ROCE 8.96 %
- ROE 6.67 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.83 times its book value
- The company has delivered a poor sales growth of 9.27% over past five years.
- Promoter holding is low: 34.8%
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.1.50 Cr.
- Promoter holding has decreased over last 3 years: -36.7%
- Working capital days have increased from 240 days to 498 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.09 | 12.28 | 12.10 | 10.23 | 10.34 | 14.16 | 11.02 | 11.49 | 19.28 | 20.19 | 21.79 | 17.17 | 19.37 | |
| Sales growth | -1.06% | -6.19% | -1.47% | -15.45% | +1.08% | +36.94% | -22.18% | +4.26% | +67.80% | +4.72% | +7.92% | -21.20% | -24.28% |
| 12.80 | 11.99 | 11.83 | 8.94 | 7.40 | 9.11 | 9.42 | 8.36 | 15.73 | 15.90 | 18.18 | 15.50 | 17.82 | |
| Operating Profit | 0.29 | 0.29 | 0.27 | 1.29 | 2.94 | 5.05 | 1.60 | 3.13 | 3.55 | 4.29 | 3.61 | 1.67 | 1.55 |
| OPM % | 2.22% | 2.36% | 2.23% | 12.61% | 28.43% | 35.66% | 14.52% | 27.24% | 18.41% | 21.25% | 16.57% | 9.73% | 8.00% |
| 0.09 | 0.05 | 0.07 | 0.17 | 0.14 | 0.09 | 0.11 | 0.18 | 0.51 | 0.89 | 1.57 | 1.42 | 1.50 | |
| Interest | 0.08 | 0.09 | 0.10 | 0.04 | 0.08 | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.10 | 0.04 | 0.05 | 0.05 | 0.14 | 0.14 | 0.13 | 0.10 | 0.21 | 0.86 | 0.47 | 0.32 | 0.28 |
| Profit before tax | 0.20 | 0.21 | 0.19 | 1.37 | 2.86 | 4.94 | 1.55 | 3.19 | 3.84 | 4.30 | 4.70 | 2.76 | 2.77 |
| Tax % | 30.00% | 33.33% | 31.58% | 27.74% | 27.97% | 25.30% | 26.45% | 26.65% | 25.26% | 25.12% | 25.32% | 25.00% | |
| 0.14 | 0.14 | 0.13 | 1.00 | 2.06 | 3.69 | 1.14 | 2.34 | 2.87 | 3.21 | 3.51 | 2.06 | 2.08 | |
| EPS in Rs | 0.17 | 0.17 | 0.15 | 1.19 | 2.45 | 4.39 | 0.89 | 1.83 | 2.24 | 2.50 | 2.74 | 1.61 | 1.62 |
| Dividend Payout % | 20.00% | 20.00% | 21.54% | 16.80% | 8.16% | 4.55% | 37.50% | 18.27% | 22.35% | 19.98% | 54.83% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 9% |
| 3 Years: | -4% |
| TTM: | -24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 13% |
| 3 Years: | -10% |
| TTM: | -40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 9% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 8.55 | 8.55 | 12.83 | 12.83 | 12.83 | 12.83 |
| Reserves | 3.08 | 3.19 | 3.29 | 4.29 | 6.15 | 9.64 | 13.84 | 14.39 | 12.56 | 15.13 | 18.00 | 18.14 |
| 0.55 | 0.57 | 0.71 | 0.34 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.35 | 0.60 | 0.69 | 4.84 | 2.18 | 4.83 | 3.63 | 2.73 | 2.29 | 1.43 | 1.73 | 1.67 | |
| Total Liabilities | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.56 | 32.64 |
| 0.42 | 0.43 | 0.39 | 0.60 | 1.12 | 1.06 | 0.97 | 0.94 | 2.02 | 1.42 | 1.21 | 0.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.12 | 4.49 | 4.86 | 9.43 | 8.31 | 13.97 | 25.05 | 24.73 | 25.66 | 27.97 | 31.35 | 31.74 | |
| Total Assets | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.56 | 32.64 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.95 | 0.94 | 1.17 | -7.29 | 3.87 | 4.89 | 7.72 | 1.66 | 2.70 | |
| 0.00 | 0.00 | 0.00 | -0.08 | -0.52 | 0.00 | 0.07 | 0.88 | -8.28 | -6.47 | 1.30 | -17.00 | |
| 0.00 | 0.00 | 0.00 | -0.45 | -0.08 | -0.76 | 11.05 | -0.43 | -0.43 | -0.64 | -0.64 | -1.92 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.42 | 0.34 | 0.41 | 3.84 | 4.33 | -3.81 | 0.61 | 2.32 | -16.23 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.70 | 0.28 | 1.08 | -7.33 | 3.80 | 3.59 | 7.46 | 1.40 | 2.70 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 0% | 0% | 0% | 22% | 52% | 37% | -392% | 159% | 162% | 193% | 82% | 214% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 128.81 | 127.97 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 128.81 | 127.97 |
| Working Capital Days | 74.17 | 93.63 | 106.79 | 114.53 | 148.61 | 189.20 | 533.59 | 405.66 | 199.73 | 108.29 | 113.40 | 498.08 |
| ROCE % | 6.58% | 7.05% | 6.53% | 28.92% | 47.27% | 57.31% | 9.70% | 14.16% | 15.93% | 16.19% | 16.02% | 8.96% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Income from Top 10 Customers % |
|
||||||||
| Income from Top 5 Customers % |
|||||||||
| Public Sector Revenue Share % |
|||||||||
| Number of Permanent Employees count |
|||||||||
| Unbilled Revenue Rs. Lakhs |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Extract of Unaudited Financial Results for the Quarter Ended 30th September 2026
-
Financial Results For Quarter And Half Year Ended 30Th September 2026
- Board approved H1 FY27 unaudited results; disclosed control change, director exits, and ₹1 dividend.
-
Board Meeting Outcome for Outcome For Financial Results For Quarter And Half Year Ended 30Th September 2026
- Q2 FY26 results, 1.00 dividend, change in control, and 600 lakh Educomp MOU disclosed.
-
Board Meeting Intimation for Financial Results For Quarter Ended 30Th September 2026
- Board meeting on 13 November 2026 to approve Q2 FY2026-27 unaudited financial results.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
- Board approves four wholly owned subsidiaries in Singapore, Mauritius, Dubai and India for cybersecurity and semiconductor businesses.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
Concalls
-
Dec 2021PPT
Business Overview:[1]
AAATL is an ISO 9001:2015 and ISO 27001:2022 certified company. It enables enterprises, service providers, and government entities to secure users, applications, data, networks, and devices with visibility and context across all locations. The company is also an CERT‑In empanelled auditor.