AAA Technologies Ltd
Incorporated in 2000, AAA Technologies Ltd is an Information Technology and Information Security Auditing & Consulting firm.[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 93.1
- High / Low ₹ 137 / 75.0
- Stock P/E 58.0
- Book Value ₹ 24.1
- Dividend Yield 1.61 %
- ROCE 8.93 %
- ROE 6.67 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.86 times its book value
- Promoter holding is low: 34.4%
- Company has a low return on equity of 10.1% over last 3 years.
- Earnings include an other income of Rs.1.42 Cr.
- Promoter holding has decreased over last 3 years: -37.1%
- Working capital days have increased from 214 days to 420 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.09 | 12.28 | 12.10 | 10.23 | 10.34 | 14.16 | 11.02 | 11.49 | 19.28 | 20.19 | 21.79 | 20.38 | |
| 12.80 | 11.99 | 11.83 | 8.94 | 7.40 | 9.11 | 9.42 | 8.36 | 15.73 | 15.90 | 18.18 | 18.72 | |
| Operating Profit | 0.29 | 0.29 | 0.27 | 1.29 | 2.94 | 5.05 | 1.60 | 3.13 | 3.55 | 4.29 | 3.61 | 1.66 |
| OPM % | 2.22% | 2.36% | 2.23% | 12.61% | 28.43% | 35.66% | 14.52% | 27.24% | 18.41% | 21.25% | 16.57% | 8.15% |
| 0.09 | 0.05 | 0.07 | 0.17 | 0.14 | 0.09 | 0.11 | 0.18 | 0.51 | 0.89 | 1.57 | 1.42 | |
| Interest | 0.08 | 0.09 | 0.10 | 0.04 | 0.08 | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
| Depreciation | 0.10 | 0.04 | 0.05 | 0.05 | 0.14 | 0.14 | 0.13 | 0.10 | 0.21 | 0.86 | 0.47 | 0.32 |
| Profit before tax | 0.20 | 0.21 | 0.19 | 1.37 | 2.86 | 4.94 | 1.55 | 3.19 | 3.84 | 4.30 | 4.70 | 2.76 |
| Tax % | 30.00% | 33.33% | 31.58% | 27.74% | 27.97% | 25.30% | 26.45% | 26.65% | 25.26% | 25.12% | 25.32% | 25.00% |
| 0.14 | 0.14 | 0.13 | 1.00 | 2.06 | 3.69 | 1.14 | 2.34 | 2.87 | 3.21 | 3.51 | 2.06 | |
| EPS in Rs | 1.75 | 1.75 | 1.62 | 12.50 | 25.75 | 46.12 | 0.89 | 1.83 | 2.24 | 2.50 | 2.74 | 1.61 |
| Dividend Payout % | 20.00% | 20.00% | 21.54% | 16.80% | 8.16% | 4.55% | 37.50% | 18.27% | 22.35% | 19.98% | 54.83% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 13% |
| 3 Years: | 2% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 13% |
| 3 Years: | -10% |
| TTM: | -41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 19% |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 8.55 | 8.55 | 12.83 | 12.83 | 12.83 | 12.83 |
| Reserves | 3.08 | 3.19 | 3.29 | 4.29 | 6.15 | 9.64 | 13.84 | 14.39 | 12.56 | 15.13 | 18.00 | 18.14 |
| 0.55 | 0.57 | 0.71 | 0.34 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.35 | 0.60 | 0.69 | 4.84 | 2.18 | 4.83 | 3.63 | 2.73 | 2.29 | 1.43 | 1.73 | 1.68 | |
| Total Liabilities | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.56 | 32.65 |
| 0.42 | 0.43 | 0.39 | 0.60 | 1.12 | 1.06 | 0.97 | 0.94 | 2.02 | 1.42 | 1.21 | 0.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.12 | 4.49 | 4.86 | 9.43 | 8.31 | 13.97 | 25.05 | 24.73 | 25.66 | 27.97 | 31.35 | 31.75 | |
| Total Assets | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.56 | 32.65 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.95 | 0.94 | 1.17 | -7.29 | 3.87 | 4.89 | 7.72 | 1.66 | 2.70 | |
| 0.00 | 0.00 | 0.00 | -0.08 | -0.52 | 0.00 | 0.07 | 0.88 | -8.28 | -6.47 | -2.52 | -17.00 | |
| 0.00 | 0.00 | 0.00 | -0.45 | -0.08 | -0.76 | 11.05 | -0.43 | -0.43 | -0.64 | -0.64 | -1.92 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.42 | 0.34 | 0.41 | 3.84 | 4.33 | -3.81 | 0.61 | -1.51 | -16.23 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.70 | 0.28 | 1.08 | -7.33 | 3.80 | 3.59 | 7.46 | 1.40 | 2.70 |
| CFO/OP | 0% | 0% | 0% | 22% | 52% | 37% | -392% | 159% | 162% | 193% | 82% | 215% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 128.81 | 107.82 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 128.81 | 107.82 |
| Working Capital Days | 74.17 | 93.63 | 106.79 | 114.53 | 148.61 | 189.20 | 533.59 | 405.66 | 199.73 | 108.29 | 113.40 | 419.62 |
| ROCE % | 6.58% | 7.05% | 6.53% | 28.92% | 47.27% | 57.31% | 9.70% | 14.16% | 15.93% | 16.19% | 16.02% | 8.93% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Income from Top 10 Customers % |
|
|||||||
| Income from Top 5 Customers % |
||||||||
| Public Sector Revenue Share % |
||||||||
| Number of Permanent Employees count |
||||||||
| Unbilled Revenue Rs. Lakhs |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Approval Of Financial Results For Quarter Ended 30Th June 2026
- Board meets 14 Aug 2026 to approve Q1 results and note change in control via SPA/open offer.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
- Disclosure under Regulation 30A of LODR
- Disclosure under Regulation 30A of LODR
Annual reports
Concalls
-
Dec 2021TranscriptAI SummaryPPT
Business Overview:[1]
AAATL is an ISO 9001:2015 and ISO 27001:2022 certified company. It enables enterprises, service providers, and government entities to secure users, applications, data, networks, and devices with visibility and context across all locations. The company is also an CERT‑In empanelled auditor.