AAA Technologies Ltd
Incorporated in 2000, AAA Technologies Ltd provides Information security auditing and Consulting[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 83.4
- High / Low ₹ 161 / 66.0
- Stock P/E 30.4
- Book Value ₹ 24.0
- Dividend Yield 0.60 %
- ROCE 16.0 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 32.4%
- Company's working capital requirements have reduced from 135 days to 97.1 days
Cons
- Company has a low return on equity of 12.0% over last 3 years.
- Earnings include an other income of Rs.1.57 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13.23 | 13.09 | 12.28 | 12.10 | 10.23 | 10.34 | 14.16 | 11.02 | 11.49 | 19.28 | 20.19 | 25.46 | |
12.87 | 12.80 | 11.99 | 11.83 | 8.94 | 7.40 | 9.11 | 9.42 | 8.36 | 15.73 | 15.90 | 21.86 | |
Operating Profit | 0.36 | 0.29 | 0.29 | 0.27 | 1.29 | 2.94 | 5.05 | 1.60 | 3.13 | 3.55 | 4.29 | 3.60 |
OPM % | 2.72% | 2.22% | 2.36% | 2.23% | 12.61% | 28.43% | 35.66% | 14.52% | 27.24% | 18.41% | 21.25% | 14.14% |
0.00 | 0.09 | 0.05 | 0.07 | 0.17 | 0.14 | 0.09 | 0.11 | 0.18 | 0.51 | 0.89 | 1.57 | |
Interest | 0.06 | 0.08 | 0.09 | 0.10 | 0.04 | 0.08 | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.00 |
Depreciation | 0.08 | 0.10 | 0.04 | 0.05 | 0.05 | 0.14 | 0.14 | 0.13 | 0.10 | 0.21 | 0.86 | 0.47 |
Profit before tax | 0.22 | 0.20 | 0.21 | 0.19 | 1.37 | 2.86 | 4.94 | 1.55 | 3.19 | 3.84 | 4.30 | 4.70 |
Tax % | 31.82% | 30.00% | 33.33% | 31.58% | 27.74% | 27.97% | 25.30% | 26.45% | 26.65% | 25.26% | 25.12% | 25.32% |
0.15 | 0.14 | 0.14 | 0.13 | 1.00 | 2.06 | 3.69 | 1.14 | 2.34 | 2.87 | 3.21 | 3.51 | |
EPS in Rs | 1.88 | 1.75 | 1.75 | 1.62 | 12.50 | 25.75 | 46.12 | 0.89 | 1.83 | 2.24 | 2.50 | 2.74 |
Dividend Payout % | 18.67% | 20.00% | 20.00% | 21.54% | 16.80% | 8.16% | 4.55% | 37.50% | 18.27% | 22.35% | 19.98% | 54.83% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | 30% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | -1% |
3 Years: | 14% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 8.55 | 8.55 | 12.83 | 12.83 | 12.83 |
Reserves | 2.99 | 3.08 | 3.19 | 3.29 | 4.29 | 6.15 | 9.64 | 13.84 | 14.39 | 12.56 | 15.13 | 18.00 |
0.77 | 0.55 | 0.57 | 0.71 | 0.34 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.45 | 0.35 | 0.60 | 0.69 | 4.84 | 2.18 | 4.83 | 3.63 | 2.73 | 2.29 | 1.43 | 1.72 | |
Total Liabilities | 4.77 | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.55 |
0.52 | 0.42 | 0.43 | 0.39 | 0.60 | 1.12 | 1.06 | 0.97 | 0.94 | 2.02 | 1.42 | 1.21 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.25 | 4.12 | 4.49 | 4.86 | 9.43 | 8.31 | 13.97 | 25.05 | 24.73 | 25.66 | 27.97 | 31.34 | |
Total Assets | 4.77 | 4.54 | 4.92 | 5.25 | 10.03 | 9.43 | 15.03 | 26.02 | 25.67 | 27.68 | 29.39 | 32.55 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 0.94 | 1.17 | -7.29 | 3.87 | 4.89 | 7.72 | 1.66 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.52 | 0.00 | 0.07 | 0.88 | -8.28 | -6.47 | -2.52 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.45 | -0.08 | -0.76 | 11.05 | -0.43 | -0.43 | -0.64 | -0.64 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | 0.34 | 0.41 | 3.84 | 4.33 | -3.81 | 0.61 | -1.51 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 64.56 | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 110.25 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 64.56 | 58.00 | 59.15 | 65.46 | 256.89 | 225.21 | 280.71 | 331.88 | 291.62 | 126.84 | 107.57 | 110.25 |
Working Capital Days | 72.28 | 74.17 | 93.63 | 106.79 | 126.66 | 167.67 | 189.20 | 533.59 | 405.66 | 199.73 | 108.29 | 97.06 |
ROCE % | 7.14% | 6.58% | 7.05% | 6.53% | 28.92% | 47.27% | 57.31% | 9.70% | 14.16% | 15.93% | 16.19% | 15.99% |
Documents
Announcements
-
Disclosure under Regulation 30A of LODR
3 May - Received Ministry of Home Affairs order for Application Security Audit and Compliance Services.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 May - Extract of Audited Financial Results for the Quarter and Year Ended 31st March 2025.
-
Corporate Action-Board approves Dividend
2 May - AAA Technologies reports FY25 audited results; 15% final dividend recommended; profit Rs 351 lakh; unmodified audit opinion.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
2 May - AAA Technologies reports FY25 audited results; 15% final dividend recommended; profit Rs.351 lakh, revenue Rs.2546 lakh.
-
General Updates
25 Apr - Change in RTA email ID and website to rnt.helpdesk@in.mpms.mufg.com and www.in.mpms.mufg.com.
Annual reports
Concalls
-
Dec 2021TranscriptNotesPPT
Business Overview:[1]
Company is an Information Technology and Cyber Security Auditing & Consulting Company offering a platform to help organizations in identifying issues of corporate governance of the information system and execute security controls.