Parnav Sports Academy Ltd
Parnav Sports Academy is engaged in the business of providing coaching sessions for various sports activities for children. The Company also imparts sports supplies used in cricket, tennis and football.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -0.15 %
- ROE -0.15 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.15% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.51 | 0.54 | 1.53 | 2.22 | 1.59 | 1.40 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.50 | 0.52 | 1.50 | 2.16 | 1.55 | 1.38 | 0.30 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
Operating Profit | 0.01 | 0.02 | 0.03 | 0.06 | 0.04 | 0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
OPM % | 1.96% | 3.70% | 1.96% | 2.70% | 2.52% | 1.43% | -15.38% | 0.00% | -100.00% | |||
0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.02 | 0.03 | 0.06 | 0.05 | 0.02 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Tax % | 50.00% | 33.33% | 33.33% | 40.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
0.00 | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | |
EPS in Rs | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | |||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 5.11 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 |
Reserves | 5.26 | 0.40 | 0.42 | 0.46 | 0.50 | 0.52 | 0.51 | 0.51 | 0.50 | 0.48 | 0.46 | 0.44 |
0.46 | 0.46 | 0.00 | 0.16 | 0.28 | 0.30 | 0.30 | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 | |
0.00 | 0.31 | 0.47 | 0.72 | 1.31 | 1.79 | 1.20 | 1.15 | 1.13 | 1.15 | 1.17 | 1.19 | |
Total Liabilities | 5.96 | 6.28 | 13.92 | 14.37 | 15.12 | 15.64 | 15.04 | 14.99 | 14.76 | 14.76 | 14.76 | 14.76 |
0.00 | 0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.46 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.50 | 5.62 | 13.88 | 14.34 | 15.10 | 15.63 | 15.03 | 14.99 | 14.76 | 14.76 | 14.76 | 14.76 | |
Total Assets | 5.96 | 6.28 | 13.92 | 14.37 | 15.12 | 15.64 | 15.04 | 14.99 | 14.76 | 14.76 | 14.76 | 14.76 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.04 | 0.00 | -0.04 | -0.16 | 0.07 | 0.04 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | ||
-0.01 | -7.55 | 0.08 | 0.08 | -0.15 | 0.01 | -0.05 | 0.22 | 0.00 | 0.00 | 0.00 | ||
0.00 | 7.57 | -0.05 | 0.12 | 0.02 | 0.00 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | ||
Net Cash Flow | -0.05 | 0.02 | -0.01 | 0.04 | -0.06 | 0.05 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 243.33 | 85.88 | 131.53 | 392.55 | 560.54 | 2,063.65 | |||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 243.33 | 85.88 | 131.53 | 392.55 | 560.54 | 2,063.65 | |||||
Working Capital Days | 0.00 | 2,609.07 | 2,001.54 | 1,386.01 | 1,971.92 | 2,270.82 | 12,199.42 | |||||
ROCE % | 0.34% | 0.31% | 0.44% | 0.36% | 0.14% | 0.00% | -0.07% | -0.07% | -0.15% | -0.15% | -0.15% |
Documents
Announcements
-
Board Meeting Intimation for Consider And Approve Intimation Of Agm
23 Aug 2024 - Board meeting to discuss AGM and related matters.
- Closure of Trading Window 3 Jul 2024
-
Board Meeting Intimation for Consider And Approve Audited Financial Results For The Half Year And Year Ended On 31St March, 2024
20 May 2024 - Board meeting to approve audited financial results.
- Closure of Trading Window 24 Apr 2024
- Closure of Trading Window 1 Feb 2024