Has Lifestyle Ltd

Has Lifestyle Ltd

None%
- close price
About

Has Lifestyle is primarily engaged in Restaurant Services.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 8.59 %
  • ROE 6.91 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 85.5 days to 44.5 days

Cons

  • Earnings include an other income of Rs.1.29 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
7.08 6.81 0.07 2.81 0.63 4.35 5.70 6.02 6.31 6.41 6.56 6.73
6.90 6.50 0.27 2.76 0.93 3.89 5.26 6.13 5.81 6.10 6.42 6.87
Operating Profit 0.18 0.31 -0.20 0.05 -0.30 0.46 0.44 -0.11 0.50 0.31 0.14 -0.14
OPM % 2.54% 4.55% -285.71% 1.78% -47.62% 10.57% 7.72% -1.83% 7.92% 4.84% 2.13% -2.08%
0.05 0.12 0.01 0.66 1.31 1.37 0.66 1.27 1.93 0.84 0.58 0.71
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.04 -0.03
Depreciation 0.33 0.35 0.28 0.28 0.21 0.21 0.16 0.16 0.13 0.13 0.11 0.12
Profit before tax -0.11 0.08 -0.47 0.43 0.80 1.62 0.94 1.00 2.28 1.02 0.57 0.48
Tax % -27.27% 12.50% -4.26% 2.33% -1.25% 24.69% 0.00% 30.00% 0.00% 50.98% 0.00% 41.67%
-0.09 0.06 -0.46 0.42 0.81 1.22 0.94 0.71 2.28 0.50 0.57 0.28
EPS in Rs -0.19 0.13 -0.97 0.88 1.70 2.57 1.98 1.49 4.80 1.05 1.20 0.59
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.24 1.79 3.50 4.94 8.83 12.12 13.89 2.87 4.99 11.72 12.72 13.29
1.30 2.00 3.52 5.46 9.39 11.87 13.35 2.98 4.80 11.33 11.86 13.28
Operating Profit -0.06 -0.21 -0.02 -0.52 -0.56 0.25 0.54 -0.11 0.19 0.39 0.86 0.01
OPM % -4.84% -11.73% -0.57% -10.53% -6.34% 2.06% 3.89% -3.83% 3.81% 3.33% 6.76% 0.08%
0.14 0.72 0.38 1.03 1.09 0.45 0.17 0.66 2.69 1.93 2.77 1.29
Interest 0.00 0.01 0.02 0.08 0.05 0.05 0.07 0.03 0.03 0.05 0.07 0.01
Depreciation 0.06 0.09 0.20 0.27 0.46 0.72 0.69 0.57 0.43 0.32 0.26 0.23
Profit before tax 0.02 0.41 0.14 0.16 0.02 -0.07 -0.05 -0.05 2.42 1.95 3.30 1.06
Tax % 0.00% 0.00% -21.43% 0.00% -150.00% -42.86% -40.00% -20.00% 16.12% 15.38% 15.76% 18.87%
0.03 0.41 0.17 0.16 0.05 -0.04 -0.03 -0.03 2.02 1.65 2.78 0.86
EPS in Rs 0.86 0.36 0.34 0.11 -0.08 -0.06 -0.06 4.25 3.47 5.85 1.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 22%
5 Years: -1%
3 Years: 39%
TTM: 4%
Compounded Profit Growth
10 Years: 8%
5 Years: 98%
3 Years: -25%
TTM: -69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 8%
5 Years: 15%
3 Years: 17%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.19 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75
Reserves 0.13 0.54 0.71 0.87 0.92 0.88 0.85 0.82 2.84 4.49 7.27 8.12
0.01 0.02 0.06 0.02 0.04 0.03 0.01 0.00 0.00 0.00 0.00 0.00
0.10 0.15 0.45 2.84 3.30 4.27 4.52 4.28 4.67 4.11 3.36 3.71
Total Liabilities 3.43 5.46 5.97 8.48 9.01 9.93 10.13 9.85 12.26 13.35 15.38 16.58
0.26 0.42 0.67 1.48 2.37 2.91 2.53 1.95 1.53 1.16 1.02 1.47
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 1.39 3.35 1.20 1.05 2.47 3.93 5.13 6.83 8.93 6.60 11.34
3.17 3.65 1.95 5.80 5.59 4.55 3.67 2.77 3.90 3.26 7.76 3.77
Total Assets 3.43 5.46 5.97 8.48 9.01 9.93 10.13 9.85 12.26 13.35 15.38 16.58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.48 -0.38 2.29 -2.16 -0.29 2.86 0.81 1.29 2.11 2.83 -2.37 5.85
-0.01 -1.25 -2.34 1.17 -1.16 -2.67 -1.78 -1.17 -1.70 -2.06 2.22 -5.41
2.59 1.64 0.19 2.10 0.64 0.42 0.54 -0.23 -0.10 -0.40 -0.68 0.13
Net Cash Flow 0.10 0.01 0.14 1.11 -0.81 0.61 -0.43 -0.12 0.31 0.37 -0.82 0.56

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5.89 12.23 90.73 6.65 4.13 25.60 18.92 7.63 0.73 2.18 19.51 5.77
Inventory Days 5.98 15.21 32.91 23.55 25.44 22.35 19.02 56.78 25.70 15.73 15.53 14.74
Days Payable 53.85 10.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.42
Cash Conversion Cycle -41.98 17.30 123.64 30.20 29.57 47.95 37.94 64.41 26.44 17.91 35.04 -28.91
Working Capital Days 847.74 691.26 147.04 289.64 194.69 75.59 60.18 189.49 133.13 29.27 182.79 44.49
ROCE % 0.99% 9.72% 2.95% -5.91% -9.87% -1.41% 0.71% -11.45% 37.23% 23.77% 31.70% 8.59%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
72.08% 68.50% 68.50% 86.22% 87.72% 89.90% 89.90% 89.90% 89.90% 89.90% 89.90% 89.90%
7.53% 7.53% 7.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.40% 23.97% 24.49% 13.78% 12.28% 10.10% 10.11% 10.11% 10.11% 10.11% 10.11% 10.11%
No. of Shareholders 14141610109999999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents