Gracious Software Ltd

Gracious Software Ltd

None%
- close price
About

Gracious Software is engaged in the businesss of IT services.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 0.08 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0.08% over last 3 years.
  • Company has high debtors of 3,650 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.51 1.28 1.53 1.32 1.36 0.82 0.00 0.00 0.00 0.18 0.16
0.00 0.54 1.27 1.49 1.30 1.38 0.92 0.21 0.15 0.18 0.18 0.15
Operating Profit 0.00 -0.03 0.01 0.04 0.02 -0.02 -0.10 -0.21 -0.15 -0.18 0.00 0.01
OPM % -5.88% 0.78% 2.61% 1.52% -1.47% -12.20% 6.25% -20.00% 0.00% 6.25%
0.00 0.05 0.01 0.03 0.04 0.04 0.15 0.23 0.16 0.15 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.02 0.02 0.07 0.06 0.02 0.05 0.02 0.01 -0.03 0.00 0.01
Tax % 0.00% 50.00% 28.57% 33.33% 50.00% 40.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.01 0.01 0.04 0.04 0.01 0.04 0.01 0.01 -0.03 0.00 0.00
EPS in Rs 0.00 0.02 0.01 0.03 0.03 0.01 0.03 0.01 0.01 -0.02 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -28%
3 Years: %
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 0.01 4.06 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50
Reserves 4.05 0.01 0.02 0.06 0.10 0.12 0.16 0.17 0.17 0.15 0.15 0.15
0.00 0.05 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 3.58 5.80 5.51 5.71 5.94 8.97 8.98 9.35 9.00 8.17 8.20
Total Liabilities 4.06 7.70 19.12 18.07 18.31 18.56 21.63 21.65 22.02 21.65 20.82 20.85
0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.05 4.60 5.11 5.11 5.11 5.11 4.72 4.72 4.72 4.72 4.72 4.72
0.01 3.09 14.00 12.95 13.20 13.45 16.91 16.93 17.30 16.93 16.10 16.13
Total Assets 4.06 7.70 19.12 18.07 18.31 18.56 21.63 21.65 22.02 21.65 20.82 20.85

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.09 -0.53 -0.63 -0.46 -0.06 3.17 -0.04 0.22 -0.47 -0.41 -0.33
-2.80 -3.45 -10.54 1.64 0.45 -0.13 -3.02 -0.12 -0.21 0.54 0.60 0.36
2.80 3.37 11.14 -0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.01 0.07 0.15 -0.02 -0.18 0.15 -0.16 0.01 0.07 0.19 0.03

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 128.82 248.09 291.05 530.91 598.49 921.40 2,798.33 3,650.00
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 128.82 248.09 291.05 530.91 598.49 921.40 2,798.33 3,650.00
Working Capital Days 572.55 1,950.47 1,545.88 1,675.68 1,690.81 4,144.09 16,587.22 18,592.19
ROCE % 0.00% 0.49% 0.23% 0.54% 0.48% 0.16% 0.40% 0.16% 0.08% -0.24% 0.00% 0.08%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.28% 25.27% 25.27% 25.27%
74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.72% 74.73% 74.73% 74.73%
No. of Shareholders 218218218218218218218218218218218218

Documents